uPI Semiconductor Corp. (TPE:6719)
Taiwan
· Delayed Price · Currency is TWD 200.00
+4.50 (2.30%)
May 14, 2025, 1:35 PM CST
uPI Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,831 | 3,698 | 3,037 | 6,085 | 5,951 | 4,199 | Upgrade
|
| Revenue Growth (YoY) | 20.86% | 21.75% | -50.08% | 2.25% | 41.71% | 49.15% | Upgrade
|
| Cost of Revenue | 2,657 | 2,579 | 2,203 | 3,593 | 3,458 | 2,743 | Upgrade
|
| Gross Profit | 1,174 | 1,119 | 834.68 | 2,492 | 2,493 | 1,456 | Upgrade
|
| Selling, General & Admin | 453.38 | 461.73 | 370.15 | 506.92 | 462.11 | 384.99 | Upgrade
|
| Research & Development | 518.4 | 523.27 | 495.22 | 672.83 | 667.77 | 550.79 | Upgrade
|
| Operating Expenses | 971.79 | 984.99 | 865.37 | 1,180 | 1,130 | 935.7 | Upgrade
|
| Operating Income | 202.14 | 134.42 | -30.69 | 1,312 | 1,363 | 520.76 | Upgrade
|
| Interest Expense | -30.24 | -20.99 | - | -0.42 | -3.2 | -3.73 | Upgrade
|
| Interest & Investment Income | 230.78 | 190.05 | 84.61 | 42.13 | 4.25 | 0.95 | Upgrade
|
| Currency Exchange Gain (Loss) | 118.7 | 118.7 | -15.82 | 120.19 | -10.14 | -7.88 | Upgrade
|
| Other Non Operating Income (Expenses) | -203.5 | -145.32 | 33.18 | 15.77 | 6.19 | 2.93 | Upgrade
|
| EBT Excluding Unusual Items | 317.88 | 276.87 | 71.28 | 1,490 | 1,360 | 513.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.01 | - | 49.76 | -0.26 | Upgrade
|
| Other Unusual Items | - | - | 0.02 | - | - | -0.03 | Upgrade
|
| Pretax Income | 317.88 | 276.87 | 71.29 | 1,490 | 1,410 | 512.75 | Upgrade
|
| Income Tax Expense | 47.65 | 46.87 | 20.7 | 330.55 | 297.03 | 75.17 | Upgrade
|
| Net Income | 270.23 | 229.99 | 50.6 | 1,159 | 1,113 | 437.58 | Upgrade
|
| Net Income to Common | 270.23 | 229.99 | 50.6 | 1,159 | 1,113 | 437.58 | Upgrade
|
| Net Income Growth | 43.36% | 354.58% | -95.64% | 4.12% | 154.40% | 508.40% | Upgrade
|
| Shares Outstanding (Basic) | 101 | 95 | 81 | 78 | 71 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 103 | 97 | 84 | 85 | 79 | 73 | Upgrade
|
| Shares Change (YoY) | 20.09% | 14.81% | -0.11% | 7.60% | 7.77% | 3.85% | Upgrade
|
| EPS (Basic) | 2.68 | 2.42 | 0.63 | 14.85 | 15.75 | 6.27 | Upgrade
|
| EPS (Diluted) | 2.63 | 2.37 | 0.60 | 13.72 | 14.17 | 6.00 | Upgrade
|
| EPS Growth | 19.11% | 295.00% | -95.63% | -3.18% | 136.17% | 488.23% | Upgrade
|
| Free Cash Flow | 1,273 | 1,233 | 62.75 | 1,020 | 948.87 | 387.5 | Upgrade
|
| Free Cash Flow Per Share | 12.39 | 12.72 | 0.74 | 12.07 | 12.08 | 5.32 | Upgrade
|
| Dividend Per Share | - | 1.700 | 2.500 | 9.960 | 7.490 | 1.500 | Upgrade
|
| Dividend Growth | - | -32.00% | -74.90% | 32.98% | 399.33% | - | Upgrade
|
| Gross Margin | 30.64% | 30.27% | 27.48% | 40.95% | 41.90% | 34.68% | Upgrade
|
| Operating Margin | 5.28% | 3.64% | -1.01% | 21.56% | 22.91% | 12.40% | Upgrade
|
| Profit Margin | 7.05% | 6.22% | 1.67% | 19.05% | 18.71% | 10.42% | Upgrade
|
| Free Cash Flow Margin | 33.22% | 33.34% | 2.07% | 16.76% | 15.95% | 9.23% | Upgrade
|
| EBITDA | 301.67 | 234.09 | 65.4 | 1,399 | 1,449 | 597.11 | Upgrade
|
| EBITDA Margin | 7.88% | 6.33% | 2.15% | 22.99% | 24.35% | 14.22% | Upgrade
|
| D&A For EBITDA | 99.53 | 99.66 | 96.09 | 87.29 | 85.88 | 76.35 | Upgrade
|
| EBIT | 202.14 | 134.42 | -30.69 | 1,312 | 1,363 | 520.76 | Upgrade
|
| EBIT Margin | 5.28% | 3.64% | -1.01% | 21.56% | 22.91% | 12.40% | Upgrade
|
| Effective Tax Rate | 14.99% | 16.93% | 29.03% | 22.19% | 21.06% | 14.66% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.