Fositek Corp. (TPE:6805)
Taiwan
· Delayed Price · Currency is TWD 595.00
+42.00 (7.59%)
May 14, 2025, 12:40 PM CST
Fositek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 8,729 | 8,188 | 5,644 | 5,014 | 5,020 | 2,223 | Upgrade
|
| Revenue Growth (YoY) | 34.95% | 45.07% | 12.57% | -0.13% | 125.81% | 156.94% | Upgrade
|
| Cost of Revenue | 6,817 | 6,361 | 4,326 | 3,848 | 3,827 | 1,641 | Upgrade
|
| Gross Profit | 1,912 | 1,827 | 1,318 | 1,166 | 1,193 | 582 | Upgrade
|
| Selling, General & Admin | 187.89 | 179.95 | 150.69 | 153.41 | 133.13 | 69.31 | Upgrade
|
| Research & Development | 444.68 | 444.76 | 275.96 | 236.45 | 249.97 | 222.01 | Upgrade
|
| Operating Expenses | 637.42 | 629.56 | 437.14 | 390.99 | 384.15 | 292.65 | Upgrade
|
| Operating Income | 1,274 | 1,197 | 880.67 | 774.82 | 808.79 | 289.35 | Upgrade
|
| Interest Expense | -12.61 | -11.67 | -28.99 | -28.37 | -9.91 | -4.4 | Upgrade
|
| Interest & Investment Income | 71.31 | 64.02 | 29.59 | 12.92 | 1.07 | 0.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 70.66 | 70.66 | -4.86 | 42.01 | -14.46 | -22.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 164.6 | 169.96 | 62.27 | 84.92 | 21.57 | 28.95 | Upgrade
|
| EBT Excluding Unusual Items | 1,568 | 1,490 | 938.68 | 886.29 | 807.07 | 292.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -17.58 | -17.58 | -0.57 | -24.27 | -31.39 | -0.08 | Upgrade
|
| Asset Writedown | 40.67 | 21.8 | -27.01 | -27.1 | - | - | Upgrade
|
| Pretax Income | 1,591 | 1,495 | 911.11 | 834.93 | 775.68 | 292.22 | Upgrade
|
| Income Tax Expense | 231.51 | 267.2 | 283.15 | 270.81 | 242.69 | 81.83 | Upgrade
|
| Net Income | 1,360 | 1,227 | 627.96 | 564.12 | 532.99 | 210.39 | Upgrade
|
| Net Income to Common | 1,360 | 1,227 | 627.96 | 564.12 | 532.99 | 210.39 | Upgrade
|
| Net Income Growth | 75.31% | 95.45% | 11.32% | 5.84% | 153.34% | 868.94% | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 62 | 60 | 57 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 69 | 62 | 61 | 57 | 49 | Upgrade
|
| Shares Change (YoY) | 7.65% | 11.15% | 1.88% | 5.44% | 17.28% | 67.72% | Upgrade
|
| EPS (Basic) | 19.83 | 17.90 | 10.18 | 9.33 | 9.29 | 4.30 | Upgrade
|
| EPS (Diluted) | 19.82 | 17.89 | 10.17 | 9.31 | 9.28 | 4.29 | Upgrade
|
| EPS Growth | 62.84% | 75.91% | 9.24% | 0.32% | 116.32% | 479.81% | Upgrade
|
| Free Cash Flow | 497.02 | 868.43 | 1,029 | 2,212 | 280.02 | -384.78 | Upgrade
|
| Free Cash Flow Per Share | 7.24 | 12.66 | 16.67 | 36.51 | 4.87 | -7.85 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 5.500 | 4.000 | 4.500 | 0.422 | Upgrade
|
| Dividend Growth | 45.45% | 45.45% | 37.50% | -11.11% | 965.09% | - | Upgrade
|
| Gross Margin | 21.90% | 22.31% | 23.35% | 23.25% | 23.76% | 26.18% | Upgrade
|
| Operating Margin | 14.60% | 14.62% | 15.60% | 15.45% | 16.11% | 13.01% | Upgrade
|
| Profit Margin | 15.58% | 14.99% | 11.13% | 11.25% | 10.62% | 9.46% | Upgrade
|
| Free Cash Flow Margin | 5.69% | 10.61% | 18.23% | 44.12% | 5.58% | -17.31% | Upgrade
|
| EBITDA | 1,461 | 1,350 | 986.48 | 866.43 | 913.87 | 334.47 | Upgrade
|
| EBITDA Margin | 16.73% | 16.49% | 17.48% | 17.28% | 18.20% | 15.04% | Upgrade
|
| D&A For EBITDA | 186.16 | 152.46 | 105.81 | 91.62 | 105.08 | 45.12 | Upgrade
|
| EBIT | 1,274 | 1,197 | 880.67 | 774.82 | 808.79 | 289.35 | Upgrade
|
| EBIT Margin | 14.60% | 14.62% | 15.60% | 15.45% | 16.11% | 13.01% | Upgrade
|
| Effective Tax Rate | 14.55% | 17.88% | 31.08% | 32.44% | 31.29% | 28.00% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.