HD Renewable Energy Co., Ltd. (TPE:6873)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
236.00
-6.50 (-2.68%)
Jun 27, 2025, 1:35 PM CST

HD Renewable Energy Statistics

Total Valuation

TPE:6873 has a market cap or net worth of TWD 32.15 billion. The enterprise value is 37.23 billion.

Market Cap 32.15B
Enterprise Value 37.23B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Apr 1, 2025

Share Statistics

TPE:6873 has 122.02 million shares outstanding. The number of shares has increased by 12.47% in one year.

Current Share Class 122.02M
Shares Outstanding 122.02M
Shares Change (YoY) +12.47%
Shares Change (QoQ) -1.87%
Owned by Insiders (%) 3.58%
Owned by Institutions (%) 11.25%
Float 81.57M

Valuation Ratios

The trailing PE ratio is 24.94 and the forward PE ratio is 16.61.

PE Ratio 24.94
Forward PE 16.61
PS Ratio 3.00
PB Ratio 3.38
P/TBV Ratio 3.53
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.35, with an EV/FCF ratio of -6.57.

EV / Earnings 30.19
EV / Sales 3.48
EV / EBITDA 20.35
EV / EBIT 21.74
EV / FCF -6.57

Financial Position

The company has a current ratio of 1.66, with a Debt / Equity ratio of 0.82.

Current Ratio 1.66
Quick Ratio 1.22
Debt / Equity 0.82
Debt / EBITDA 4.34
Debt / FCF -1.39
Interest Coverage 11.69

Financial Efficiency

Return on equity (ROE) is 16.07% and return on invested capital (ROIC) is 7.74%.

Return on Equity (ROE) 16.07%
Return on Assets (ROA) 6.49%
Return on Invested Capital (ROIC) 7.74%
Return on Capital Employed (ROCE) 12.19%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.66
Inventory Turnover 6.49

Taxes

In the past 12 months, TPE:6873 has paid 364.98 million in taxes.

Income Tax 364.98M
Effective Tax Rate 23.04%

Stock Price Statistics

The stock price has increased by +16.28% in the last 52 weeks. The beta is 0.43, so TPE:6873's price volatility has been lower than the market average.

Beta (5Y) 0.43
52-Week Price Change +16.28%
50-Day Moving Average 225.79
200-Day Moving Average 221.50
Relative Strength Index (RSI) 46.80
Average Volume (20 Days) 1,926,522

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPE:6873 had revenue of TWD 10.71 billion and earned 1.23 billion in profits. Earnings per share was 10.56.

Revenue 10.71B
Gross Profit 2.89B
Operating Income 1.69B
Pretax Income 1.58B
Net Income 1.23B
EBITDA 1.77B
EBIT 1.69B
Earnings Per Share (EPS) 10.56
Full Income Statement

Balance Sheet

The company has 3.09 billion in cash and 7.85 billion in debt, giving a net cash position of -4.76 billion or -39.03 per share.

Cash & Cash Equivalents 3.09B
Total Debt 7.85B
Net Cash -4.76B
Net Cash Per Share -39.03
Equity (Book Value) 9.52B
Book Value Per Share 75.43
Working Capital 3.98B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.28 billion and capital expenditures -4.38 billion, giving a free cash flow of -5.67 billion.

Operating Cash Flow -1.28B
Capital Expenditures -4.38B
Free Cash Flow -5.67B
FCF Per Share -46.45
Full Cash Flow Statement

Margins

Gross margin is 27.03%, with operating and profit margins of 15.82% and 11.52%.

Gross Margin 27.03%
Operating Margin 15.82%
Pretax Margin 14.80%
Profit Margin 11.52%
EBITDA Margin 16.52%
EBIT Margin 15.82%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 5.50, which amounts to a dividend yield of 2.18%.

Dividend Per Share 5.50
Dividend Yield 2.18%
Dividend Growth (YoY) -32.84%
Years of Dividend Growth 3
Payout Ratio 33.08%
Buyback Yield -12.47%
Shareholder Yield -10.14%
Earnings Yield 3.84%
FCF Yield -17.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 1, 2024. It was a forward split with a ratio of 1.024855972.

Last Split Date Aug 1, 2024
Split Type Forward
Split Ratio 1.024855972

Scores

TPE:6873 has an Altman Z-Score of 2.5 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.5
Piotroski F-Score 4