Mega Union Technology Inc. (TPE:6944)
Taiwan
· Delayed Price · Currency is TWD 601.00
+14.00 (2.39%)
At close: Dec 5, 2025
Mega Union Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 14,643 | 10,300 | 9,013 | 10,033 | 7,670 | 4,516 | Upgrade
|
| Revenue Growth (YoY) | 49.44% | 14.28% | -10.17% | 30.81% | 69.82% | 3.91% | Upgrade
|
| Cost of Revenue | 11,373 | 7,952 | 7,192 | 9,077 | 7,029 | 4,154 | Upgrade
|
| Gross Profit | 3,269 | 2,349 | 1,821 | 956.45 | 641.29 | 362.46 | Upgrade
|
| Selling, General & Admin | 485.46 | 365.16 | 328.06 | 288.55 | 305.34 | 338.08 | Upgrade
|
| Research & Development | 78.34 | 62.03 | 57.25 | 45.54 | 32.33 | 14.73 | Upgrade
|
| Operating Expenses | 554.37 | 422.44 | 399.46 | 349.57 | 337.67 | 352.84 | Upgrade
|
| Operating Income | 2,715 | 1,926 | 1,422 | 606.88 | 303.62 | 9.62 | Upgrade
|
| Interest Expense | -21.86 | -11.18 | -25.91 | -64.23 | -55.9 | -47.97 | Upgrade
|
| Interest & Investment Income | 39.4 | 28.91 | 19.39 | 3.15 | 1.41 | 8.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 24.55 | 16.11 | 11.38 | -19.53 | 17.92 | -7.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.98 | 9.21 | 7.07 | 4.73 | 4.53 | 23.92 | Upgrade
|
| EBT Excluding Unusual Items | 2,762 | 1,969 | 1,434 | 531 | 271.58 | -13.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.47 | 5.62 | 2.78 | - | 0.43 | Upgrade
|
| Asset Writedown | - | - | - | - | -3.92 | - | Upgrade
|
| Legal Settlements | - | - | 3.06 | -19.47 | - | - | Upgrade
|
| Other Unusual Items | -0.02 | 0.17 | 0.05 | 0.01 | - | 2.09 | Upgrade
|
| Pretax Income | 2,762 | 1,970 | 1,442 | 514.33 | 267.66 | -11.4 | Upgrade
|
| Income Tax Expense | 664.6 | 457.68 | 372.34 | 118.97 | 69.32 | 27.26 | Upgrade
|
| Net Income | 2,097 | 1,512 | 1,070 | 395.35 | 198.34 | -38.66 | Upgrade
|
| Net Income to Common | 2,097 | 1,512 | 1,070 | 395.35 | 198.34 | -38.66 | Upgrade
|
| Net Income Growth | 57.39% | 41.33% | 170.62% | 99.33% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 71 | 68 | 67 | 61 | 46 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 70 | 72 | 65 | 48 | 36 | Upgrade
|
| Shares Change (YoY) | 1.03% | -2.80% | 10.78% | 35.04% | 34.74% | 7.59% | Upgrade
|
| EPS (Basic) | 29.42 | 22.33 | 15.97 | 6.53 | 4.33 | -1.08 | Upgrade
|
| EPS (Diluted) | 28.81 | 21.46 | 14.76 | 6.05 | 4.09 | -1.08 | Upgrade
|
| EPS Growth | 55.80% | 45.39% | 144.15% | 47.78% | - | - | Upgrade
|
| Free Cash Flow | 1,315 | 1,361 | 1,937 | 1,199 | -853.73 | -351.5 | Upgrade
|
| Free Cash Flow Per Share | 18.07 | 19.32 | 26.73 | 18.33 | -17.62 | -9.78 | Upgrade
|
| Dividend Per Share | 14.000 | 14.000 | 7.273 | 1.818 | 0.455 | 0.273 | Upgrade
|
| Dividend Growth | 92.50% | 92.50% | 300.00% | 300.04% | 66.67% | 19.97% | Upgrade
|
| Gross Margin | 22.33% | 22.80% | 20.21% | 9.53% | 8.36% | 8.03% | Upgrade
|
| Operating Margin | 18.54% | 18.70% | 15.77% | 6.05% | 3.96% | 0.21% | Upgrade
|
| Profit Margin | 14.32% | 14.68% | 11.87% | 3.94% | 2.59% | -0.86% | Upgrade
|
| Free Cash Flow Margin | 8.98% | 13.22% | 21.49% | 11.95% | -11.13% | -7.78% | Upgrade
|
| EBITDA | 2,773 | 1,980 | 1,478 | 657.76 | 346.63 | 52.46 | Upgrade
|
| EBITDA Margin | 18.94% | 19.23% | 16.40% | 6.56% | 4.52% | 1.16% | Upgrade
|
| D&A For EBITDA | 58.63 | 54.16 | 56.53 | 50.88 | 43.01 | 42.84 | Upgrade
|
| EBIT | 2,715 | 1,926 | 1,422 | 606.88 | 303.62 | 9.62 | Upgrade
|
| EBIT Margin | 18.54% | 18.70% | 15.77% | 6.05% | 3.96% | 0.21% | Upgrade
|
| Effective Tax Rate | 24.07% | 23.23% | 25.82% | 23.13% | 25.90% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.