Hon. Precision Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	25,955	13,992	9,489	13,469
Revenue Growth (YoY)	142.63%	47.45%	-29.55%	-
Cost of Revenue	11,011	6,293	4,823	7,236
Gross Profit	14,944	7,700	4,667	6,234
Selling, General & Admin	843.97	504.84	424.37	502.39
Research & Development	842.49	636.81	547.96	690.73
Operating Expenses	1,809	1,415	900.6	1,228
Operating Income	13,135	6,285	3,766	5,006
Interest & Investment Income	233.18	164.32	75.68	27.31
Currency Exchange Gain (Loss)	32.92	231.89	42.24	652.59
Other Non Operating Income (Expenses)	6.55	4.72	1.71	9.89
EBT Excluding Unusual Items	13,408	6,686	3,886	5,696
Gain (Loss) on Sale of Investments	-7.34	-2.68	1.06	-6.09
Pretax Income	13,401	6,683	3,887	5,690
Income Tax Expense	2,785	1,397	818.83	1,324
Earnings From Continuing Operations	10,616	5,286	3,068	4,365
Minority Interest in Earnings	-	-	-	-9.59
Net Income	10,616	5,286	3,068	4,356
Net Income to Common	10,616	5,286	3,068	4,356
Net Income Growth	175.25%	72.30%	-29.57%	-
Shares Outstanding (Basic)	162	160	160	160
Shares Outstanding (Diluted)	162	162	163	161
Shares Change (YoY)	-1.46%	-0.94%	1.38%	-
EPS (Basic)	65.70	32.95	19.17	27.22
EPS (Diluted)	65.70	32.73	18.82	27.08
EPS Growth	179.30%	73.91%	-30.50%	-
Free Cash Flow	11,959	2,175	5,053	3,099
Free Cash Flow Per Share	74.01	13.47	30.99	19.27
Dividend Per Share	22.500	22.500	30.000	51.080
Dividend Growth	-25.00%	-25.00%	-41.27%	-
Gross Margin	57.58%	55.03%	49.18%	46.28%
Operating Margin	50.61%	44.91%	39.69%	37.17%
Profit Margin	40.90%	37.78%	32.33%	32.34%
Free Cash Flow Margin	46.08%	15.54%	53.25%	23.01%
EBITDA	13,183	6,319	3,790	5,027
EBITDA Margin	50.79%	45.16%	39.93%	37.32%
D&A For EBITDA	47.94	33.94	23.68	21
EBIT	13,135	6,285	3,766	5,006
EBIT Margin	50.61%	44.91%	39.69%	37.17%
Effective Tax Rate	20.78%	20.90%	21.07%	23.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.