Thunder Tiger Corp. (TPE:8033)
Taiwan
· Delayed Price · Currency is TWD 119.50
+6.00 (5.29%)
Aug 15, 2025, 2:38 PM CST
Thunder Tiger Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,362 | 1,245 | 985.14 | 1,089 | 1,183 | 908.24 | Upgrade
|
| Revenue Growth (YoY) | 22.03% | 26.39% | -9.57% | -7.93% | 30.27% | 11.38% | Upgrade
|
| Cost of Revenue | 833.13 | 716.15 | 594.13 | 676.2 | 747.21 | 581.32 | Upgrade
|
| Gross Profit | 529.07 | 529 | 391.01 | 413.17 | 435.96 | 326.92 | Upgrade
|
| Selling, General & Admin | 369.86 | 363.83 | 349.96 | 312.53 | 297.92 | 285.96 | Upgrade
|
| Research & Development | 151.05 | 126.7 | 96.86 | 82.14 | 66 | 51.14 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -4.89 | Upgrade
|
| Operating Expenses | 514.43 | 496.08 | 447.74 | 400.3 | 362.7 | 329.75 | Upgrade
|
| Operating Income | 14.64 | 32.92 | -56.73 | 12.88 | 73.27 | -2.83 | Upgrade
|
| Interest Expense | -24.46 | -20.03 | -13.66 | -10.54 | -10.08 | -10.09 | Upgrade
|
| Interest & Investment Income | 7.92 | 5.83 | 6.13 | 2.49 | 0.47 | 0.45 | Upgrade
|
| Earnings From Equity Investments | 6.03 | 4.78 | -4.46 | 0.35 | - | 0.55 | Upgrade
|
| Currency Exchange Gain (Loss) | 15.65 | 15.65 | -3.29 | 28.95 | -5.2 | -12.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 92.73 | 65.4 | 47.16 | 2 | -6.4 | 3.48 | Upgrade
|
| EBT Excluding Unusual Items | 112.51 | 104.54 | -24.84 | 36.13 | 52.07 | -20.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 44.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.66 | 0.66 | - | 0.36 | 0.07 | 0.73 | Upgrade
|
| Other Unusual Items | - | - | 0.49 | - | - | 16.46 | Upgrade
|
| Pretax Income | 113.17 | 105.2 | -24.34 | 36.49 | 52.13 | 41.21 | Upgrade
|
| Income Tax Expense | 10.01 | 29.51 | -0.89 | 12.05 | 26.28 | 16.74 | Upgrade
|
| Earnings From Continuing Operations | 103.16 | 75.69 | -23.45 | 24.44 | 25.85 | 24.47 | Upgrade
|
| Minority Interest in Earnings | 2 | -3.93 | -2.42 | -15.69 | -3.68 | -21.47 | Upgrade
|
| Net Income | 105.17 | 71.76 | -25.87 | 8.75 | 22.18 | 3.01 | Upgrade
|
| Net Income to Common | 105.17 | 71.76 | -25.87 | 8.75 | 22.18 | 3.01 | Upgrade
|
| Net Income Growth | 81.02% | - | - | -60.55% | 638.00% | - | Upgrade
|
| Shares Outstanding (Basic) | 146 | 143 | 141 | 133 | 122 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 143 | 141 | 133 | 122 | 113 | Upgrade
|
| Shares Change (YoY) | 2.21% | 1.36% | 6.09% | 8.28% | 8.76% | 1.64% | Upgrade
|
| EPS (Basic) | 0.72 | 0.50 | -0.18 | 0.07 | 0.18 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.72 | 0.50 | -0.18 | 0.07 | 0.18 | 0.03 | Upgrade
|
| EPS Growth | 76.36% | - | - | -63.35% | 574.66% | - | Upgrade
|
| Free Cash Flow | -192.22 | 0.09 | -401.26 | -52.11 | -19.72 | -27.15 | Upgrade
|
| Free Cash Flow Per Share | -1.32 | 0.00 | -2.85 | -0.39 | -0.16 | -0.24 | Upgrade
|
| Gross Margin | 38.84% | 42.48% | 39.69% | 37.93% | 36.85% | 35.99% | Upgrade
|
| Operating Margin | 1.07% | 2.64% | -5.76% | 1.18% | 6.19% | -0.31% | Upgrade
|
| Profit Margin | 7.72% | 5.76% | -2.63% | 0.80% | 1.87% | 0.33% | Upgrade
|
| Free Cash Flow Margin | -14.11% | 0.01% | -40.73% | -4.78% | -1.67% | -2.99% | Upgrade
|
| EBITDA | 87.39 | 89.51 | 0.54 | 62.1 | 118.06 | 36.03 | Upgrade
|
| EBITDA Margin | 6.42% | 7.19% | 0.06% | 5.70% | 9.98% | 3.97% | Upgrade
|
| D&A For EBITDA | 72.75 | 56.6 | 57.28 | 49.22 | 44.79 | 38.86 | Upgrade
|
| EBIT | 14.64 | 32.92 | -56.73 | 12.88 | 73.27 | -2.83 | Upgrade
|
| EBIT Margin | 1.07% | 2.64% | -5.76% | 1.18% | 6.19% | -0.31% | Upgrade
|
| Effective Tax Rate | 8.84% | 28.05% | - | 33.02% | 50.41% | 40.62% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.