Sunny Friend Environmental Technology Co., Ltd. (TPE:8341)
Taiwan
· Delayed Price · Currency is TWD 75.10
-0.30 (-0.40%)
Aug 14, 2025, 1:35 PM CST
TPE:8341 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,864 | 3,697 | 3,257 | 3,843 | 3,354 | 2,907 | Upgrade
|
| Revenue Growth (YoY) | 15.73% | 13.50% | -15.26% | 14.58% | 15.40% | 10.93% | Upgrade
|
| Cost of Revenue | 2,154 | 2,130 | 1,915 | 2,055 | 1,602 | 1,196 | Upgrade
|
| Gross Profit | 1,710 | 1,567 | 1,342 | 1,789 | 1,752 | 1,710 | Upgrade
|
| Selling, General & Admin | 769.38 | 802.28 | 725.16 | 629.82 | 544.64 | 466.15 | Upgrade
|
| Research & Development | 4.67 | 4.51 | 1.1 | - | - | - | Upgrade
|
| Operating Expenses | 804.09 | 849.19 | 739.56 | 633.32 | 546.65 | 466.19 | Upgrade
|
| Operating Income | 905.86 | 717.45 | 602.7 | 1,155 | 1,206 | 1,244 | Upgrade
|
| Interest Expense | -42.61 | -48.52 | -73.17 | -75.33 | -50.75 | -31.39 | Upgrade
|
| Interest & Investment Income | 9.59 | 10.53 | 11.01 | 7.26 | 6.26 | 9.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.95 | 56.17 | -29.21 | 25.14 | -0.65 | 24.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.88 | 29.75 | 42.27 | 6.36 | 19.65 | 36.36 | Upgrade
|
| EBT Excluding Unusual Items | 922.67 | 765.36 | 553.6 | 1,119 | 1,180 | 1,283 | Upgrade
|
| Impairment of Goodwill | -81.42 | -81.42 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.62 | 0.44 | - | - | - | 0.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.02 | -13.12 | -7.06 | -1.04 | -1.85 | -14.9 | Upgrade
|
| Other Unusual Items | -0.01 | 0.01 | 0.01 | -0.03 | 0.01 | 0 | Upgrade
|
| Pretax Income | 839.84 | 671.27 | 546.55 | 1,118 | 1,178 | 1,268 | Upgrade
|
| Income Tax Expense | 156.45 | 113.12 | 121.32 | 258.91 | 240.76 | 274.14 | Upgrade
|
| Earnings From Continuing Operations | 683.39 | 558.15 | 425.23 | 858.81 | 937.52 | 993.95 | Upgrade
|
| Minority Interest in Earnings | -106.47 | -77.95 | -16.68 | 2.48 | 7.39 | - | Upgrade
|
| Net Income | 576.92 | 480.2 | 408.56 | 861.29 | 944.91 | 993.95 | Upgrade
|
| Net Income to Common | 576.92 | 480.2 | 408.56 | 861.29 | 944.91 | 993.95 | Upgrade
|
| Net Income Growth | 35.99% | 17.54% | -52.56% | -8.85% | -4.93% | 0.10% | Upgrade
|
| Shares Outstanding (Basic) | 130 | 130 | 120 | 112 | 112 | 112 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 131 | 121 | 112 | 112 | 112 | Upgrade
|
| Shares Change (YoY) | 0.63% | 8.25% | 7.65% | 0.03% | 0.05% | 0.02% | Upgrade
|
| EPS (Basic) | 4.44 | 3.69 | 3.40 | 7.72 | 8.47 | 8.91 | Upgrade
|
| EPS (Diluted) | 4.42 | 3.68 | 3.39 | 7.69 | 8.43 | 8.88 | Upgrade
|
| EPS Growth | 35.04% | 8.55% | -55.92% | -8.78% | -5.07% | 0.11% | Upgrade
|
| Free Cash Flow | 871.61 | 562.51 | -9.28 | 722.63 | 34.06 | 128.32 | Upgrade
|
| Free Cash Flow Per Share | 6.67 | 4.31 | -0.08 | 6.45 | 0.30 | 1.15 | Upgrade
|
| Dividend Per Share | 3.800 | 3.800 | 3.800 | 7.500 | 8.000 | 8.200 | Upgrade
|
| Dividend Growth | - | - | -49.33% | -6.25% | -2.44% | 2.50% | Upgrade
|
| Gross Margin | 44.25% | 42.38% | 41.21% | 46.54% | 52.24% | 58.84% | Upgrade
|
| Operating Margin | 23.44% | 19.41% | 18.50% | 30.06% | 35.94% | 42.80% | Upgrade
|
| Profit Margin | 14.93% | 12.99% | 12.54% | 22.41% | 28.17% | 34.20% | Upgrade
|
| Free Cash Flow Margin | 22.55% | 15.22% | -0.29% | 18.80% | 1.01% | 4.42% | Upgrade
|
| EBITDA | 1,568 | 1,355 | 1,165 | 1,668 | 1,643 | 1,530 | Upgrade
|
| EBITDA Margin | 40.58% | 36.66% | 35.76% | 43.39% | 48.97% | 52.64% | Upgrade
|
| D&A For EBITDA | 662.15 | 637.82 | 561.97 | 512.31 | 437.09 | 286.19 | Upgrade
|
| EBIT | 905.86 | 717.45 | 602.7 | 1,155 | 1,206 | 1,244 | Upgrade
|
| EBIT Margin | 23.44% | 19.41% | 18.50% | 30.06% | 35.94% | 42.80% | Upgrade
|
| Effective Tax Rate | 18.63% | 16.85% | 22.20% | 23.16% | 20.43% | 21.62% | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.