Cleanaway Company Limited (TPE:8422)
Taiwan
· Delayed Price · Currency is TWD 192.00
+2.00 (1.05%)
May 14, 2025, 1:35 PM CST
Cleanaway Company Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,370 | 1,172 | 993.99 | 1,343 | 1,153 | 1,177 | Upgrade
|
| Depreciation & Amortization | 440.81 | 364.34 | 168.19 | 189.42 | 187.3 | 176.16 | Upgrade
|
| Loss (Gain) From Sale of Assets | 12.63 | 11.45 | 0.2 | -0.85 | 12.3 | -0.24 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.21 | -0.01 | -0 | - | 0 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -55.77 | -58.55 | -34.12 | -33.68 | -34.58 | -30.66 | Upgrade
|
| Other Operating Activities | 9.76 | -66.57 | -46.27 | 55.61 | 97.32 | 166.54 | Upgrade
|
| Change in Accounts Receivable | 379.31 | -219.8 | -637.83 | -547.33 | -71.37 | 319.65 | Upgrade
|
| Change in Inventory | -10.96 | -1.07 | -5.87 | 18.37 | -72.76 | -0.26 | Upgrade
|
| Change in Accounts Payable | 26.84 | -3.28 | 10.62 | -38.24 | 85.46 | 7.74 | Upgrade
|
| Change in Other Net Operating Assets | -296.62 | 17.12 | 24.41 | 303.17 | 22.91 | 8.78 | Upgrade
|
| Operating Cash Flow | 1,875 | 1,216 | 473.33 | 1,289 | 1,380 | 1,825 | Upgrade
|
| Operating Cash Flow Growth | 4612.02% | 156.86% | -63.29% | -6.55% | -24.39% | 66.91% | Upgrade
|
| Capital Expenditures | -2,215 | -2,829 | -3,734 | -2,336 | -193.08 | -23.33 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.84 | 11.13 | - | 0.85 | 1.06 | 0.24 | Upgrade
|
| Investment in Securities | 36.17 | -65.57 | -95.62 | -24.81 | 198.45 | -54.99 | Upgrade
|
| Other Investing Activities | 15.67 | 36.26 | 58.56 | 27.48 | -42.09 | -6.33 | Upgrade
|
| Investing Cash Flow | -2,163 | -2,857 | -3,782 | -2,340 | -273.65 | -86.2 | Upgrade
|
| Short-Term Debt Issued | - | 2,390 | 960 | 888.17 | 104.48 | - | Upgrade
|
| Long-Term Debt Issued | - | 2,757 | 1,385 | 4,006 | - | - | Upgrade
|
| Total Debt Issued | 6,403 | 5,146 | 2,345 | 4,894 | 104.48 | - | Upgrade
|
| Short-Term Debt Repaid | - | -1,400 | -57.98 | -739.66 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -182.14 | -51.01 | -44.81 | -31.7 | -280.55 | Upgrade
|
| Total Debt Repaid | -3,049 | -1,582 | -108.99 | -784.48 | -31.7 | -280.55 | Upgrade
|
| Net Debt Issued (Repaid) | 3,354 | 3,564 | 2,236 | 4,109 | 72.79 | -280.55 | Upgrade
|
| Common Dividends Paid | -1,092 | -1,092 | -1,089 | -1,089 | -1,089 | -1,089 | Upgrade
|
| Other Financing Activities | - | - | 250 | - | 255 | 20 | Upgrade
|
| Financing Cash Flow | 2,262 | 2,472 | 1,397 | 3,021 | -761.1 | -1,349 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.27 | 1.19 | -0.59 | 0.16 | -0.1 | 0.23 | Upgrade
|
| Net Cash Flow | 1,976 | 832.41 | -1,912 | 1,971 | 344.92 | 389.55 | Upgrade
|
| Free Cash Flow | -339.62 | -1,613 | -3,260 | -1,046 | 1,187 | 1,802 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -34.13% | 98.97% | Upgrade
|
| Free Cash Flow Margin | -6.35% | -31.21% | -76.44% | -19.95% | 39.26% | 67.21% | Upgrade
|
| Free Cash Flow Per Share | -2.69 | -12.86 | -26.18 | -9.45 | 10.88 | 16.50 | Upgrade
|
| Cash Interest Paid | 129.94 | 101.32 | 40.46 | 27.81 | 6.52 | 6.22 | Upgrade
|
| Cash Income Tax Paid | 437.37 | 437.2 | 359.29 | 310.15 | 218.34 | 143.94 | Upgrade
|
| Levered Free Cash Flow | 372.85 | -1,559 | -3,140 | -1,311 | 973.47 | 1,562 | Upgrade
|
| Unlevered Free Cash Flow | 486.52 | -1,465 | -3,090 | -1,290 | 977.54 | 1,566 | Upgrade
|
| Change in Net Working Capital | -1,155 | -100.43 | 312.71 | 187.44 | -79.41 | -508.69 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.