Giant Manufacturing Co., Ltd. (TPE:9921)
Taiwan
· Delayed Price · Currency is TWD 108.50
-1.00 (-0.91%)
Aug 15, 2025, 2:36 PM CST
Giant Manufacturing Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 66,655 | 71,279 | 76,954 | 92,044 | 81,840 | 70,011 | Upgrade
|
| Revenue Growth (YoY) | -6.91% | -7.37% | -16.39% | 12.47% | 16.90% | 10.34% | Upgrade
|
| Cost of Revenue | 54,831 | 57,745 | 59,980 | 71,220 | 62,076 | 53,842 | Upgrade
|
| Gross Profit | 11,824 | 13,534 | 16,973 | 20,824 | 19,764 | 16,169 | Upgrade
|
| Selling, General & Admin | 9,701 | 10,253 | 10,284 | 10,800 | 10,004 | 8,347 | Upgrade
|
| Research & Development | 1,400 | 1,424 | 1,455 | 1,532 | 1,041 | 939.9 | Upgrade
|
| Operating Expenses | 11,246 | 11,676 | 12,264 | 12,910 | 11,055 | 9,310 | Upgrade
|
| Operating Income | 577.77 | 1,858 | 4,709 | 7,914 | 8,709 | 6,858 | Upgrade
|
| Interest Expense | -871.55 | -1,088 | -1,124 | -427.66 | -217.1 | -238.69 | Upgrade
|
| Interest & Investment Income | 449.26 | 644.2 | 628.12 | 326.86 | 285.6 | 259.53 | Upgrade
|
| Earnings From Equity Investments | 12.03 | 29.6 | 20.36 | 5.8 | -6.94 | -10.56 | Upgrade
|
| Currency Exchange Gain (Loss) | 159.44 | 398.22 | 292.22 | 703.86 | -297.77 | -279.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 457.72 | 651.85 | 241.56 | 213.95 | 390.38 | 233.13 | Upgrade
|
| EBT Excluding Unusual Items | 784.67 | 2,495 | 4,768 | 8,737 | 8,863 | 6,822 | Upgrade
|
| Gain (Loss) on Sale of Investments | -124.5 | -137.7 | 31.37 | -12.47 | 7.34 | -5.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.62 | - | - | 13.24 | -19.29 | 16.53 | Upgrade
|
| Asset Writedown | - | - | - | - | -123.04 | - | Upgrade
|
| Pretax Income | 659.55 | 2,357 | 4,799 | 8,738 | 8,728 | 6,833 | Upgrade
|
| Income Tax Expense | 383.46 | 876.92 | 1,233 | 2,561 | 2,421 | 1,657 | Upgrade
|
| Earnings From Continuing Operations | 276.09 | 1,480 | 3,566 | 6,177 | 6,308 | 5,176 | Upgrade
|
| Minority Interest in Earnings | -126.82 | -216.09 | -165 | -332.66 | -377.44 | -226.95 | Upgrade
|
| Net Income | 149.27 | 1,264 | 3,401 | 5,844 | 5,930 | 4,949 | Upgrade
|
| Net Income to Common | 149.27 | 1,264 | 3,401 | 5,844 | 5,930 | 4,949 | Upgrade
|
| Net Income Growth | -95.12% | -62.84% | -41.80% | -1.45% | 19.82% | 46.65% | Upgrade
|
| Shares Outstanding (Basic) | 392 | 392 | 392 | 377 | 375 | 375 | Upgrade
|
| Shares Outstanding (Diluted) | 400 | 407 | 408 | 388 | 377 | 377 | Upgrade
|
| Shares Change (YoY) | -1.85% | -0.21% | 5.28% | 2.79% | -0.06% | 0.12% | Upgrade
|
| EPS (Basic) | 0.38 | 3.22 | 8.68 | 15.51 | 15.81 | 13.19 | Upgrade
|
| EPS (Diluted) | 0.38 | 3.21 | 8.44 | 15.14 | 15.73 | 13.12 | Upgrade
|
| EPS Growth | -94.99% | -61.97% | -44.25% | -3.77% | 19.89% | 46.59% | Upgrade
|
| Free Cash Flow | 6,905 | 10,740 | 8,930 | -1,960 | -7,053 | 8,980 | Upgrade
|
| Free Cash Flow Per Share | 17.26 | 26.38 | 21.89 | -5.06 | -18.70 | 23.80 | Upgrade
|
| Dividend Per Share | 2.200 | 2.200 | 5.000 | 7.800 | 10.000 | 8.000 | Upgrade
|
| Dividend Growth | -56.00% | -56.00% | -35.90% | -22.00% | 25.00% | 73.91% | Upgrade
|
| Gross Margin | 17.74% | 18.99% | 22.06% | 22.62% | 24.15% | 23.09% | Upgrade
|
| Operating Margin | 0.87% | 2.61% | 6.12% | 8.60% | 10.64% | 9.80% | Upgrade
|
| Profit Margin | 0.22% | 1.77% | 4.42% | 6.35% | 7.25% | 7.07% | Upgrade
|
| Free Cash Flow Margin | 10.36% | 15.07% | 11.61% | -2.13% | -8.62% | 12.83% | Upgrade
|
| EBITDA | 2,896 | 3,905 | 6,686 | 9,668 | 10,300 | 8,311 | Upgrade
|
| EBITDA Margin | 4.35% | 5.48% | 8.69% | 10.50% | 12.59% | 11.87% | Upgrade
|
| D&A For EBITDA | 2,318 | 2,046 | 1,977 | 1,754 | 1,591 | 1,453 | Upgrade
|
| EBIT | 577.77 | 1,858 | 4,709 | 7,914 | 8,709 | 6,858 | Upgrade
|
| EBIT Margin | 0.87% | 2.61% | 6.12% | 8.60% | 10.64% | 9.80% | Upgrade
|
| Effective Tax Rate | 58.14% | 37.20% | 25.69% | 29.31% | 27.74% | 24.25% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.