NAK Sealing Technologies Corporation (TPE:9942)
Taiwan
· Delayed Price · Currency is TWD 111.00
+0.50 (0.45%)
Aug 14, 2025, 2:36 PM CST
NAK Sealing Technologies Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 680.69 | 720.81 | 979.21 | 650.2 | 539.82 | 385.84 | Upgrade
|
| Depreciation & Amortization | 206.31 | 196.54 | 184.8 | 169.37 | 158.42 | 158.53 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.15 | 1.98 | 2.25 | 1.8 | 1.29 | 3.72 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 0.74 | - | -0.02 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -8.29 | -14.3 | -1.63 | -7.85 | -10.77 | -2.95 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.62 | 12.58 | - | 2.14 | -0.55 | 11.97 | Upgrade
|
| Other Operating Activities | 14.02 | -125.94 | 119.89 | 32.95 | 67.51 | 15.67 | Upgrade
|
| Change in Accounts Receivable | -76.78 | 21.01 | -3.18 | -178.55 | -199.92 | -79.5 | Upgrade
|
| Change in Inventory | 82.32 | 69.21 | 201.18 | -258.03 | -164.58 | -7.36 | Upgrade
|
| Change in Accounts Payable | 19.14 | 20.68 | -95.86 | 44.63 | 39.25 | 20.5 | Upgrade
|
| Change in Other Net Operating Assets | 71.14 | -74.06 | 30.28 | 43.67 | 62.92 | -19.4 | Upgrade
|
| Operating Cash Flow | 989.07 | 828.54 | 1,418 | 500.32 | 493.38 | 487.03 | Upgrade
|
| Operating Cash Flow Growth | -15.20% | -41.56% | 183.35% | 1.41% | 1.30% | -8.04% | Upgrade
|
| Capital Expenditures | -302 | -258.57 | -193.83 | -173.6 | -154.32 | -71.49 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.14 | 2.23 | 0.55 | 0.55 | 1.82 | 0.71 | Upgrade
|
| Divestitures | - | - | 2.76 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -17.82 | -30.1 | -21.45 | -21.3 | -5.03 | -14.23 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | - | -0.1 | Upgrade
|
| Investment in Securities | 104.5 | -74.12 | -111.98 | 7.92 | -2.66 | -18.8 | Upgrade
|
| Other Investing Activities | 2.56 | -0.18 | -0.15 | 1.33 | 24.59 | 22.81 | Upgrade
|
| Investing Cash Flow | -211.62 | -360.74 | -324.11 | -185.1 | -135.59 | -81.11 | Upgrade
|
| Short-Term Debt Issued | - | 50 | 2,020 | 3,934 | 80 | 20 | Upgrade
|
| Total Debt Issued | 50 | 50 | 2,020 | 3,934 | 80 | 20 | Upgrade
|
| Short-Term Debt Repaid | - | -50 | -2,510 | -3,684 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -13.61 | -15.41 | -195.87 | -15.47 | -14.94 | Upgrade
|
| Total Debt Repaid | -63.81 | -63.61 | -2,525 | -3,880 | -15.47 | -14.94 | Upgrade
|
| Net Debt Issued (Repaid) | -13.81 | -13.61 | -505.41 | 54.13 | 64.53 | 5.06 | Upgrade
|
| Common Dividends Paid | -582.13 | -582.13 | -465.7 | -415.81 | -349.28 | -349.28 | Upgrade
|
| Other Financing Activities | 0.6 | 0.6 | -13.32 | -0.56 | 0.06 | - | Upgrade
|
| Financing Cash Flow | -595.34 | -595.13 | -984.43 | -362.23 | -284.69 | -344.22 | Upgrade
|
| Foreign Exchange Rate Adjustments | -85.11 | 42.1 | -28.04 | 14.99 | 5.67 | -3.77 | Upgrade
|
| Net Cash Flow | 97.01 | -85.24 | 81.09 | -32.02 | 78.76 | 57.93 | Upgrade
|
| Free Cash Flow | 687.08 | 569.97 | 1,224 | 326.72 | 339.06 | 415.54 | Upgrade
|
| Free Cash Flow Growth | -26.61% | -53.43% | 274.58% | -3.64% | -18.40% | 39.87% | Upgrade
|
| Free Cash Flow Margin | 17.39% | 14.53% | 25.57% | 7.85% | 8.79% | 14.46% | Upgrade
|
| Free Cash Flow Per Share | 8.21 | 6.81 | 14.62 | 3.91 | 4.06 | 4.97 | Upgrade
|
| Cash Interest Paid | 0.96 | 1.8 | 6.19 | 5.3 | 5.16 | 5.56 | Upgrade
|
| Cash Income Tax Paid | 188.16 | 451 | 232.81 | 230.89 | 162.35 | 97.16 | Upgrade
|
| Levered Free Cash Flow | 647.52 | 380.47 | 1,021 | 172.4 | 288.89 | 313.82 | Upgrade
|
| Unlevered Free Cash Flow | 647.92 | 380.47 | 1,021 | 175.99 | 292.24 | 317.32 | Upgrade
|
| Change in Working Capital | 95.82 | 36.85 | 132.43 | -348.29 | -262.33 | -85.76 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.