BIONET Corp. (TPEX:1784)

BIONET Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,228	1,222	1,127	980.38	921.42	806.58
Revenue Growth (YoY)	5.58%	8.40%	14.99%	6.40%	14.24%	4.00%
Cost of Revenue	539.86	536.26	489.03	438.16	418.35	394.62
Gross Profit	688.12	685.77	638.28	542.22	503.07	411.96
Selling, General & Admin	518.37	483.75	433.23	391.95	385.97	362.51
Research & Development	143.78	139.02	118.75	90.3	85.57	52.45
Operating Expenses	663.04	623.37	553.58	485.39	471.86	415.77
Operating Income	25.08	62.4	84.69	56.83	31.21	-3.81
Interest Expense	-1.39	-1.28	-0.41	-0.46	-0.39	-0.33
Interest & Investment Income	28.27	24.91	15.03	8.96	7.37	8.51
Currency Exchange Gain (Loss)	6.18	6.18	-0.42	6.29	-2.6	-0.69
Other Non Operating Income (Expenses)	-1.29	7.31	5.56	4.18	5.41	6.79
EBT Excluding Unusual Items	56.85	99.52	104.46	75.8	41.01	10.47
Gain (Loss) on Sale of Investments	2.33	2.33	2.63	-5.35	0.21	-4.17
Gain (Loss) on Sale of Assets	0.39	0.39	0	0.01	-0.03	-0.04
Other Unusual Items	-	-	-	-	-	0.16
Pretax Income	59.57	102.24	107.08	70.46	41.19	6.42
Income Tax Expense	31.61	32.38	25.69	16.87	8.55	5.18
Earnings From Continuing Operations	27.96	69.87	81.4	53.59	32.64	1.25
Minority Interest in Earnings	43.18	13.84	-3	-15.62	-6.02	11.5
Net Income	71.15	83.7	78.4	37.97	26.62	12.74
Net Income to Common	71.15	83.7	78.4	37.97	26.62	12.74
Net Income Growth	13.39%	6.76%	106.47%	42.62%	108.96%	87.28%
Shares Outstanding (Basic)	51	51	50	51	51	51
Shares Outstanding (Diluted)	51	51	51	51	51	51
Shares Change (YoY)	0.25%	0.33%	-0.16%	-0.53%	0.14%	-0.07%
EPS (Basic)	1.40	1.65	1.55	0.75	0.52	0.25
EPS (Diluted)	1.40	1.65	1.55	0.75	0.52	0.25
EPS Growth	13.46%	6.45%	107.50%	42.86%	108.83%	91.58%
Free Cash Flow	60.73	75.15	133.05	65.78	3.71	46.83
Free Cash Flow Per Share	1.19	1.48	2.63	1.30	0.07	0.92
Dividend Per Share	1.410	1.410	0.663	0.654	0.448	0.168
Dividend Growth	112.67%	112.67%	1.44%	45.83%	166.63%	38.47%
Gross Margin	56.04%	56.12%	56.62%	55.31%	54.60%	51.08%
Operating Margin	2.04%	5.11%	7.51%	5.80%	3.39%	-0.47%
Profit Margin	5.79%	6.85%	6.96%	3.87%	2.89%	1.58%
Free Cash Flow Margin	4.95%	6.15%	11.80%	6.71%	0.40%	5.81%
EBITDA	58.44	89.71	109.06	83.41	55.17	23.41
EBITDA Margin	4.76%	7.34%	9.68%	8.51%	5.99%	2.90%
D&A For EBITDA	33.36	27.31	24.37	26.59	23.96	27.21
EBIT	25.08	62.4	84.69	56.83	31.21	-3.81
EBIT Margin	2.04%	5.11%	7.51%	5.80%	3.39%	-0.47%
Effective Tax Rate	53.06%	31.67%	23.99%	23.94%	20.75%	80.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.