Easywell Biomedicals, Inc. (TPEX:1799)
Taiwan
· Delayed Price · Currency is TWD 61.60
-0.90 (-1.44%)
May 13, 2025, 1:30 PM CST
Easywell Biomedicals Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -49.92 | -97.47 | -144.82 | -161 | -150.39 | -173.41 | Upgrade
|
| Depreciation & Amortization | 84.15 | 79.78 | 65.13 | 66.55 | 70.78 | 80.69 | Upgrade
|
| Other Amortization | 0.1 | 0.1 | 0.02 | - | 0.1 | 0.24 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.2 | -0.03 | - | - | -0.24 | -1.49 | Upgrade
|
| Stock-Based Compensation | 7.49 | 12.44 | 16.96 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 4.98 | 4.98 | - | - | - | - | Upgrade
|
| Other Operating Activities | 7.57 | 9.24 | -25.14 | -7.46 | -37.23 | -11 | Upgrade
|
| Change in Accounts Receivable | 10.84 | 23.38 | -47.17 | 13.08 | -5.66 | -11.08 | Upgrade
|
| Change in Inventory | -153.83 | -213.19 | -15.59 | -3.92 | 9.95 | -24.63 | Upgrade
|
| Change in Accounts Payable | -0.64 | 35.53 | 7.17 | 1.78 | 0.08 | -10.62 | Upgrade
|
| Change in Unearned Revenue | -6.86 | -8.54 | 5.7 | 20.56 | -4.08 | -8.95 | Upgrade
|
| Change in Other Net Operating Assets | 4.72 | 14.9 | -13.72 | 1.9 | 3.39 | 2.38 | Upgrade
|
| Operating Cash Flow | -91.59 | -159.04 | -151.45 | -53.5 | -128.31 | -157.87 | Upgrade
|
| Capital Expenditures | -13.02 | -12.49 | -17.73 | -7.49 | -7.71 | -16.96 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.25 | 0.08 | - | - | 0.24 | 1.49 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.26 | -0.26 | -0.82 | - | - | -0.19 | Upgrade
|
| Investment in Securities | 88.73 | -35.15 | 106.38 | 80.14 | -175.07 | -34.7 | Upgrade
|
| Other Investing Activities | 0.19 | 0.17 | -0.37 | 0.01 | - | 0 | Upgrade
|
| Investing Cash Flow | 75.89 | -47.66 | 87.46 | 72.66 | -182.54 | -50.36 | Upgrade
|
| Short-Term Debt Issued | - | 200.1 | 43.93 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 17.94 | Upgrade
|
| Total Debt Issued | 280.32 | 200.1 | 43.93 | - | - | 17.94 | Upgrade
|
| Short-Term Debt Repaid | - | -44.56 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -14.19 | -15.47 | -10.55 | -9.45 | -111.12 | Upgrade
|
| Total Debt Repaid | -143.78 | -58.75 | -15.47 | -10.55 | -9.45 | -111.12 | Upgrade
|
| Net Debt Issued (Repaid) | 136.54 | 141.34 | 28.46 | -10.55 | -9.45 | -93.18 | Upgrade
|
| Issuance of Common Stock | 169.41 | 171.84 | 15 | - | 329.76 | 200.48 | Upgrade
|
| Repurchase of Common Stock | -0.75 | -0.75 | - | - | - | - | Upgrade
|
| Other Financing Activities | -248.97 | -49.37 | 134.39 | - | - | - | Upgrade
|
| Financing Cash Flow | 56.23 | 263.06 | 177.84 | -10.55 | 320.31 | 107.3 | Upgrade
|
| Foreign Exchange Rate Adjustments | 5.28 | 6.41 | -9.98 | -2.61 | -1.33 | 8.55 | Upgrade
|
| Net Cash Flow | 45.81 | 62.76 | 103.88 | 6 | 8.14 | -92.38 | Upgrade
|
| Free Cash Flow | -104.61 | -171.53 | -169.17 | -60.99 | -136.02 | -174.83 | Upgrade
|
| Free Cash Flow Margin | -16.91% | -31.74% | -62.28% | -34.09% | -68.95% | -65.32% | Upgrade
|
| Free Cash Flow Per Share | -0.98 | -1.43 | -1.48 | -0.53 | -1.28 | -1.88 | Upgrade
|
| Cash Interest Paid | 21.34 | 21.34 | 19.03 | 17.25 | 16.08 | 15.65 | Upgrade
|
| Cash Income Tax Paid | 0.42 | 0.42 | 0.42 | 0.19 | 0.84 | 2.02 | Upgrade
|
| Levered Free Cash Flow | -38.69 | -42.68 | -117.85 | -28.28 | -79.6 | -52.22 | Upgrade
|
| Unlevered Free Cash Flow | -24.44 | -29.46 | -105.81 | -17.5 | -69.55 | -42.18 | Upgrade
|
| Change in Net Working Capital | 90.89 | 62.28 | 67.67 | -24.22 | 0.3 | 6.67 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.