RAC Electric Vehicles Inc. (TPEX:2237)
Taiwan
· Delayed Price · Currency is TWD 21.55
-0.55 (-2.49%)
Aug 14, 2025, 1:26 PM CST
RAC Electric Vehicles Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,643 | 1,287 | 1,901 | 909.5 | 320.9 | 341.33 | Upgrade
|
| Revenue Growth (YoY) | 31.30% | -32.27% | 108.97% | 183.42% | -5.98% | 113.54% | Upgrade
|
| Cost of Revenue | 1,344 | 1,216 | 1,860 | 929.38 | 376.31 | 403.06 | Upgrade
|
| Gross Profit | 298.84 | 71.44 | 40.6 | -19.89 | -55.41 | -61.73 | Upgrade
|
| Selling, General & Admin | 153.79 | 141.27 | 125.95 | 116.91 | 64.14 | 65.5 | Upgrade
|
| Research & Development | 96.33 | 79.53 | 67.97 | 37.14 | 48.53 | 39.23 | Upgrade
|
| Operating Expenses | 252.44 | 221.72 | 196.24 | 154.11 | 112.4 | 105.04 | Upgrade
|
| Operating Income | 46.4 | -150.28 | -155.65 | -174 | -167.82 | -166.77 | Upgrade
|
| Interest Expense | -28.55 | -30.34 | -25.81 | -12.07 | -4.19 | -3.28 | Upgrade
|
| Interest & Investment Income | 0.81 | 1.25 | 0.76 | 0.41 | 0.13 | 0.12 | Upgrade
|
| Earnings From Equity Investments | 1.1 | -0.02 | -0.94 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.98 | 0.98 | 5.15 | -3.59 | 3.24 | 1.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 45.88 | -0.65 | 14.98 | 10.3 | 17.18 | 4.97 | Upgrade
|
| EBT Excluding Unusual Items | 66.62 | -179.06 | -161.51 | -178.94 | -151.46 | -163.32 | Upgrade
|
| Impairment of Goodwill | -24.11 | -24.11 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0 | -0.73 | - | 0 | Upgrade
|
| Other Unusual Items | - | - | -6.07 | -18.28 | 13.43 | 9.34 | Upgrade
|
| Pretax Income | 42.51 | -203.16 | -167.58 | -197.95 | -138.03 | -153.98 | Upgrade
|
| Income Tax Expense | - | 0.21 | -0.61 | -0.43 | - | - | Upgrade
|
| Earnings From Continuing Operations | 42.51 | -203.37 | -166.97 | -197.52 | -138.03 | -153.98 | Upgrade
|
| Minority Interest in Earnings | 0.07 | 3.15 | 12.81 | 12.98 | - | - | Upgrade
|
| Net Income | 42.58 | -200.23 | -154.16 | -184.55 | -138.03 | -153.98 | Upgrade
|
| Net Income to Common | 42.58 | -200.23 | -154.16 | -184.55 | -138.03 | -153.98 | Upgrade
|
| Shares Outstanding (Basic) | 120 | 117 | 100 | 100 | 90 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 117 | 100 | 100 | 90 | 76 | Upgrade
|
| Shares Change (YoY) | 13.11% | 16.65% | - | 11.28% | 18.10% | 11.58% | Upgrade
|
| EPS (Basic) | 0.35 | -1.72 | -1.54 | -1.85 | -1.54 | -2.03 | Upgrade
|
| EPS (Diluted) | 0.35 | -1.72 | -1.54 | -1.85 | -1.54 | -2.03 | Upgrade
|
| Free Cash Flow | -17.34 | -32.35 | -830.15 | -406.01 | -364.94 | -134.97 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.28 | -8.31 | -4.06 | -4.06 | -1.77 | Upgrade
|
| Gross Margin | 18.19% | 5.55% | 2.14% | -2.19% | -17.27% | -18.09% | Upgrade
|
| Operating Margin | 2.82% | -11.67% | -8.19% | -19.13% | -52.30% | -48.86% | Upgrade
|
| Profit Margin | 2.59% | -15.55% | -8.11% | -20.29% | -43.01% | -45.11% | Upgrade
|
| Free Cash Flow Margin | -1.06% | -2.51% | -43.68% | -44.64% | -113.72% | -39.54% | Upgrade
|
| EBITDA | 87.46 | -112.24 | -121.64 | -150.17 | -159.57 | -157.28 | Upgrade
|
| EBITDA Margin | 5.32% | -8.72% | -6.40% | -16.51% | -49.73% | -46.08% | Upgrade
|
| D&A For EBITDA | 41.06 | 38.04 | 34.01 | 23.83 | 8.24 | 9.49 | Upgrade
|
| EBIT | 46.4 | -150.28 | -155.65 | -174 | -167.82 | -166.77 | Upgrade
|
| EBIT Margin | 2.82% | -11.67% | -8.19% | -19.13% | -52.30% | -48.86% | Upgrade
|
Updated Aug 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.