Jong Shyn Shipbuilding Co., Ltd. (TPEX:2644)

Jong Shyn Shipbuilding Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	274.36	350.92	414.75	472.05	308.97	150.49
Short-Term Investments	-	1,929	1,533	1,586	1,615	2,063
Trading Asset Securities	-	-	-	-	8.02	13.51
Cash & Short-Term Investments	274.36	2,280	1,948	2,058	1,932	2,227
Cash Growth	-86.31%	17.04%	-5.36%	6.55%	-13.26%	85.09%
Accounts Receivable	2,147	2,223	2,092	1,964	2,266	2,363
Other Receivables	2.07	5.6	7.88	6.77	471.37	772.03
Receivables	2,149	2,229	2,100	1,971	2,737	3,135
Inventory	615.49	619.11	791.47	548.65	541.8	504.16
Prepaid Expenses	2,414	2,016	1,130	528.24	605.47	410.2
Other Current Assets	949.21	0.25	1.43	1.12	6.61	25.18
Total Current Assets	6,403	7,144	5,971	5,107	5,823	6,301
Property, Plant & Equipment	2,448	2,536	2,713	2,814	3,046	3,280
Long-Term Investments	2.15	65.33	93.95	59.24	76.44	97.5
Other Intangible Assets	7.19	8.46	10.24	2.42	5.16	10.99
Long-Term Deferred Tax Assets	37.47	36.3	32.52	37.48	45.8	49.96
Other Long-Term Assets	825.63	1.91	7.82	7.04	-	97.18
Total Assets	9,723	9,793	8,828	8,028	8,996	9,837
Accounts Payable	578.14	426.27	464.7	318.07	436.57	518.17
Accrued Expenses	-	109.1	91.23	78.99	76.53	97.93
Short-Term Debt	2,720	2,384	2,683	2,964	2,860	2,779
Current Portion of Long-Term Debt	714.53	1,271	324.6	350.37	635.46	617.11
Current Portion of Leases	48.81	48.62	46.82	35.78	45.63	46.13
Current Income Taxes Payable	3.74	9.27	3.33	31.25	0.28	60.2
Current Unearned Revenue	1,457	2,566	1,688	538.35	1,036	804.34
Other Current Liabilities	250.01	166.74	84.1	97.63	165.6	353.79
Total Current Liabilities	5,772	6,981	5,386	4,415	5,256	5,276
Long-Term Debt	2,014	829.92	1,467	1,860	1,844	2,356
Long-Term Leases	502.05	526.4	568.18	586.28	770.62	835.44
Long-Term Deferred Tax Liabilities	0.22	0.96	0.25	0.34	3.86	-
Other Long-Term Liabilities	93.94	93.23	50.8	45.44	52	63.48
Total Liabilities	8,382	8,432	7,472	6,907	7,927	8,531
Common Stock	813.25	813.25	797.31	722.18	656.52	625.26
Additional Paid-In Capital	249.52	249.52	249.49	33.3	33.3	46.12
Retained Earnings	261.49	298.19	308.87	365.14	379.72	635.21
Shareholders' Equity	1,341	1,361	1,356	1,121	1,070	1,307
Total Liabilities & Equity	9,723	9,793	8,828	8,028	8,996	9,837
Total Debt	5,999	5,060	5,089	5,797	6,156	6,633
Net Cash (Debt)	-5,725	-2,780	-3,142	-3,739	-4,224	-4,406
Net Cash Per Share	-70.91	-34.18	-38.89	-47.71	-54.05	-56.87
Filing Date Shares Outstanding	79.42	81.33	81.33	78.08	78.08	78.08
Total Common Shares Outstanding	79.42	81.33	81.33	78.08	78.08	78.08
Working Capital	630.67	162.98	584.28	692.43	566.51	1,025
Book Value Per Share	16.88	16.73	16.67	14.35	13.70	16.73
Tangible Book Value	1,333	1,353	1,345	1,118	1,064	1,296
Tangible Book Value Per Share	16.79	16.63	16.54	14.32	13.63	16.59
Land	-	1.46	1.46	1.46	1.46	1.46
Buildings	-	1,878	1,782	1,771	1,723	1,726
Machinery	-	1,931	2,025	1,940	2,166	2,278
Construction In Progress	-	83.92	61.68	44.09	63.48	57.25

Updated Aug 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.