Chinese Gamer International Corporation (TPEX:3083)
Taiwan
· Delayed Price · Currency is TWD 38.60
+0.05 (0.13%)
May 14, 2025, 11:43 AM CST
TPEX:3083 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 394.24 | 427.56 | 343.72 | 366.36 | 341.91 | 458.04 | Upgrade
|
| Revenue Growth (YoY) | 8.33% | 24.39% | -6.18% | 7.15% | -25.35% | -30.91% | Upgrade
|
| Cost of Revenue | 66.1 | 76.06 | 64.29 | 64.61 | 50.8 | 58.54 | Upgrade
|
| Gross Profit | 328.15 | 351.5 | 279.43 | 301.76 | 291.11 | 399.5 | Upgrade
|
| Selling, General & Admin | 133.42 | 133 | 131.37 | 165.96 | 159.5 | 183.16 | Upgrade
|
| Research & Development | 192.98 | 191.87 | 180.8 | 190.66 | 194.68 | 226.32 | Upgrade
|
| Operating Expenses | 326.43 | 324.89 | 312.16 | 356.62 | 354.19 | 409.47 | Upgrade
|
| Operating Income | 1.72 | 26.61 | -32.73 | -54.86 | -63.08 | -9.98 | Upgrade
|
| Interest Expense | -0.18 | -0.25 | -0.5 | -0.51 | -0.32 | -0.6 | Upgrade
|
| Interest & Investment Income | 11.4 | 11.62 | 9.98 | 7.35 | 6.68 | 6.49 | Upgrade
|
| Earnings From Equity Investments | 25.66 | 30.74 | 21.74 | 15.42 | 17.98 | 12.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.38 | 3.38 | 0.17 | 6.76 | -3.04 | -2.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.51 | 6.71 | 7.35 | 7.72 | 10.33 | 14.77 | Upgrade
|
| EBT Excluding Unusual Items | 45.5 | 78.82 | 6 | -18.12 | -31.46 | 20.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.01 | Upgrade
|
| Pretax Income | 45.5 | 78.82 | 6 | -18.12 | -31.46 | 20.7 | Upgrade
|
| Income Tax Expense | 4.3 | 4.23 | 4.96 | 4.58 | 7.08 | 7.17 | Upgrade
|
| Earnings From Continuing Operations | 41.2 | 74.58 | 1.04 | -22.69 | -38.53 | 13.53 | Upgrade
|
| Minority Interest in Earnings | -4.11 | -4.37 | -0.38 | -0.03 | -0.9 | -12.48 | Upgrade
|
| Net Income | 37.08 | 70.22 | 0.66 | -22.72 | -39.43 | 1.05 | Upgrade
|
| Net Income to Common | 37.08 | 70.22 | 0.66 | -22.72 | -39.43 | 1.05 | Upgrade
|
| Net Income Growth | -25.81% | 10555.39% | - | - | - | -98.67% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 86 | 86 | 86 | 86 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 86 | 86 | 86 | 86 | 86 | Upgrade
|
| Shares Change (YoY) | -0.36% | 0.03% | 0.13% | 0.17% | 0.17% | 0.05% | Upgrade
|
| EPS (Basic) | 0.43 | 0.81 | 0.01 | -0.26 | -0.46 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.81 | 0.01 | -0.26 | -0.46 | 0.01 | Upgrade
|
| EPS Growth | -25.90% | 10524.34% | - | - | - | -98.91% | Upgrade
|
| Free Cash Flow | 69.62 | 55.48 | -33 | -18.47 | 23.17 | -18.32 | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 0.64 | -0.38 | -0.21 | 0.27 | -0.21 | Upgrade
|
| Gross Margin | 83.23% | 82.21% | 81.30% | 82.36% | 85.14% | 87.22% | Upgrade
|
| Operating Margin | 0.44% | 6.22% | -9.52% | -14.97% | -18.45% | -2.18% | Upgrade
|
| Profit Margin | 9.41% | 16.42% | 0.19% | -6.20% | -11.53% | 0.23% | Upgrade
|
| Free Cash Flow Margin | 17.66% | 12.98% | -9.60% | -5.04% | 6.78% | -4.00% | Upgrade
|
| EBITDA | 5.02 | 30.02 | -28.44 | -50.15 | -58.08 | -4.82 | Upgrade
|
| EBITDA Margin | 1.27% | 7.02% | -8.27% | -13.69% | -16.99% | -1.05% | Upgrade
|
| D&A For EBITDA | 3.29 | 3.41 | 4.29 | 4.71 | 5 | 5.16 | Upgrade
|
| EBIT | 1.72 | 26.61 | -32.73 | -54.86 | -63.08 | -9.98 | Upgrade
|
| EBIT Margin | 0.44% | 6.22% | -9.52% | -14.97% | -18.45% | -2.18% | Upgrade
|
| Effective Tax Rate | 9.45% | 5.37% | 82.66% | - | - | 34.64% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.