Golden Long Teng Development Co., Ltd. (TPEX:3188)
Taiwan
· Delayed Price · Currency is TWD 29.30
+0.65 (2.27%)
May 14, 2025, 12:42 PM CST
TPEX:3188 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,029 | 1,505 | 2,047 | 1,062 | 1,493 | 812.13 | Upgrade
|
| Revenue Growth (YoY) | -59.34% | -26.50% | 92.87% | -28.91% | 83.88% | -45.34% | Upgrade
|
| Cost of Revenue | 489.18 | 785.88 | 1,361 | 830.16 | 1,087 | 628.36 | Upgrade
|
| Gross Profit | 539.39 | 718.98 | 686.59 | 231.42 | 405.97 | 183.78 | Upgrade
|
| Selling, General & Admin | 145.75 | 185.71 | 183.14 | 119.03 | 135.42 | 104.1 | Upgrade
|
| Operating Expenses | 145.75 | 185.71 | 183.14 | 119.03 | 135.42 | 104.1 | Upgrade
|
| Operating Income | 393.64 | 533.27 | 503.45 | 112.38 | 270.55 | 79.68 | Upgrade
|
| Interest Expense | -6.98 | -6.1 | -5.2 | -4.38 | -6.03 | -18.81 | Upgrade
|
| Interest & Investment Income | 4.07 | 4.07 | 2.29 | 0.99 | 0.25 | 0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.96 | 1.94 | 4.91 | 4.08 | -0.96 | 2.8 | Upgrade
|
| EBT Excluding Unusual Items | 389.77 | 533.17 | 505.46 | 113.08 | 263.81 | 63.97 | Upgrade
|
| Impairment of Goodwill | - | - | -11.82 | - | - | - | Upgrade
|
| Pretax Income | 389.77 | 533.17 | 493.64 | 113.08 | 263.81 | 63.97 | Upgrade
|
| Income Tax Expense | 93.74 | 120.77 | 110.92 | 25.76 | 49.31 | 5.44 | Upgrade
|
| Earnings From Continuing Operations | 296.04 | 412.4 | 382.72 | 87.32 | 214.5 | 58.52 | Upgrade
|
| Net Income | 296.04 | 412.4 | 382.72 | 87.32 | 214.5 | 58.52 | Upgrade
|
| Net Income to Common | 296.04 | 412.4 | 382.72 | 87.32 | 214.5 | 58.52 | Upgrade
|
| Net Income Growth | -43.33% | 7.75% | 338.32% | -59.29% | 266.52% | -55.73% | Upgrade
|
| Shares Outstanding (Basic) | 186 | 186 | 186 | 143 | 126 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 186 | 187 | 187 | 161 | 143 | 144 | Upgrade
|
| Shares Change (YoY) | -0.44% | -0.05% | 15.84% | 12.69% | -0.51% | 48.85% | Upgrade
|
| EPS (Basic) | 1.59 | 2.21 | 2.05 | 0.61 | 1.70 | 0.46 | Upgrade
|
| EPS (Diluted) | 1.59 | 2.21 | 2.05 | 0.56 | 1.52 | 0.43 | Upgrade
|
| EPS Growth | -43.14% | 7.80% | 267.67% | -63.30% | 256.66% | -68.92% | Upgrade
|
| Free Cash Flow | -1,333 | -921.88 | 335.37 | -1,705 | 423.33 | -293.59 | Upgrade
|
| Free Cash Flow Per Share | -7.17 | -4.94 | 1.80 | -10.59 | 2.96 | -2.04 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 1.600 | 0.300 | 0.476 | 0.286 | Upgrade
|
| Dividend Growth | 12.50% | 12.50% | 433.33% | -37.00% | 66.68% | -40.00% | Upgrade
|
| Gross Margin | 52.44% | 47.78% | 33.53% | 21.80% | 27.18% | 22.63% | Upgrade
|
| Operating Margin | 38.27% | 35.44% | 24.59% | 10.59% | 18.12% | 9.81% | Upgrade
|
| Profit Margin | 28.78% | 27.41% | 18.69% | 8.22% | 14.36% | 7.21% | Upgrade
|
| Free Cash Flow Margin | -129.60% | -61.26% | 16.38% | -160.65% | 28.35% | -36.15% | Upgrade
|
| EBITDA | 394.55 | 534.21 | 504.42 | 113.33 | 271.64 | 80.86 | Upgrade
|
| EBITDA Margin | 38.36% | 35.50% | 24.64% | 10.67% | 18.19% | 9.96% | Upgrade
|
| D&A For EBITDA | 0.91 | 0.94 | 0.97 | 0.95 | 1.09 | 1.19 | Upgrade
|
| EBIT | 393.64 | 533.27 | 503.45 | 112.38 | 270.55 | 79.68 | Upgrade
|
| EBIT Margin | 38.27% | 35.44% | 24.59% | 10.59% | 18.12% | 9.81% | Upgrade
|
| Effective Tax Rate | 24.05% | 22.65% | 22.47% | 22.78% | 18.69% | 8.51% | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.