Yao Sheng Electronic Co., Ltd. (TPEX:3207)
Taiwan
· Delayed Price · Currency is TWD 67.20
0.00 (0.00%)
At close: Dec 5, 2025
Yao Sheng Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,751 | 1,524 | 1,122 | 1,228 | 968.73 | 720.43 | Upgrade
|
| Revenue Growth (YoY) | 30.43% | 35.78% | -8.63% | 26.81% | 34.47% | -10.71% | Upgrade
|
| Cost of Revenue | 1,465 | 1,256 | 818.66 | 906.07 | 811.69 | 605.69 | Upgrade
|
| Gross Profit | 286.53 | 268.4 | 303.8 | 322.37 | 157.04 | 114.74 | Upgrade
|
| Selling, General & Admin | 271.02 | 212.78 | 198.13 | 156.42 | 126.64 | 110.21 | Upgrade
|
| Research & Development | 70.44 | 63.29 | 55.98 | 36.82 | 26.82 | 24.27 | Upgrade
|
| Operating Expenses | 341.52 | 276.27 | 254.01 | 193.36 | 153.47 | 134.48 | Upgrade
|
| Operating Income | -55 | -7.87 | 49.79 | 129.01 | 3.57 | -19.74 | Upgrade
|
| Interest Expense | -32.31 | -20.86 | -6.92 | -4.82 | -4.29 | -3.36 | Upgrade
|
| Interest & Investment Income | 14.71 | 9.3 | 1.81 | 0.71 | 0.35 | 0.87 | Upgrade
|
| Earnings From Equity Investments | 6.7 | - | - | - | - | -5.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.33 | 11.33 | 14.15 | 13.18 | -1.78 | -10.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 40.19 | -9.71 | 38.88 | 48.33 | 34.9 | 14.41 | Upgrade
|
| EBT Excluding Unusual Items | -14.37 | -17.81 | 97.71 | 186.42 | 32.74 | -23.91 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -2.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.97 | - | 10.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.26 | -4.26 | -0.24 | 47.81 | -0.39 | -1.23 | Upgrade
|
| Asset Writedown | - | - | -0.49 | -6.61 | -5.64 | - | Upgrade
|
| Other Unusual Items | 0 | 0 | 3.16 | 10.36 | - | -0.92 | Upgrade
|
| Pretax Income | -18.63 | -22.07 | 100.14 | 238.95 | 26.71 | -17.7 | Upgrade
|
| Income Tax Expense | 8.73 | 8.46 | 14.11 | 26.78 | -3.53 | 2.76 | Upgrade
|
| Earnings From Continuing Operations | -27.37 | -30.53 | 86.03 | 212.18 | 30.24 | -20.46 | Upgrade
|
| Minority Interest in Earnings | 6.12 | 20.58 | 15.05 | -2.14 | 1.95 | 3.2 | Upgrade
|
| Net Income | -21.24 | -9.95 | 101.08 | 210.03 | 32.19 | -17.27 | Upgrade
|
| Net Income to Common | -21.24 | -9.95 | 101.08 | 210.03 | 32.19 | -17.27 | Upgrade
|
| Net Income Growth | - | - | -51.87% | 552.50% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 65 | 61 | 58 | 49 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 61 | 58 | 49 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | 7.57% | 5.77% | 18.39% | 11.30% | - | 3.21% | Upgrade
|
| EPS (Basic) | -0.32 | -0.16 | 1.75 | 4.32 | 0.74 | -0.39 | Upgrade
|
| EPS (Diluted) | -0.32 | -0.16 | 1.75 | 4.31 | 0.74 | -0.39 | Upgrade
|
| EPS Growth | - | - | -59.40% | 486.07% | - | - | Upgrade
|
| Free Cash Flow | -228.45 | -472.45 | -7.17 | -97.29 | -56.86 | -45.02 | Upgrade
|
| Free Cash Flow Per Share | -3.49 | -7.75 | -0.12 | -2.00 | -1.30 | -1.03 | Upgrade
|
| Dividend Per Share | - | - | 0.900 | 1.327 | - | - | Upgrade
|
| Dividend Growth | - | - | -32.19% | - | - | - | Upgrade
|
| Gross Margin | 16.36% | 17.61% | 27.07% | 26.24% | 16.21% | 15.93% | Upgrade
|
| Operating Margin | -3.14% | -0.52% | 4.44% | 10.50% | 0.37% | -2.74% | Upgrade
|
| Profit Margin | -1.21% | -0.65% | 9.01% | 17.10% | 3.32% | -2.40% | Upgrade
|
| Free Cash Flow Margin | -13.05% | -31.00% | -0.64% | -7.92% | -5.87% | -6.25% | Upgrade
|
| EBITDA | 44.71 | 53.86 | 86.94 | 153.3 | 22.97 | -1.6 | Upgrade
|
| EBITDA Margin | 2.55% | 3.53% | 7.75% | 12.48% | 2.37% | -0.22% | Upgrade
|
| D&A For EBITDA | 99.71 | 61.73 | 37.14 | 24.29 | 19.4 | 18.14 | Upgrade
|
| EBIT | -55 | -7.87 | 49.79 | 129.01 | 3.57 | -19.74 | Upgrade
|
| EBIT Margin | -3.14% | -0.52% | 4.44% | 10.50% | 0.37% | -2.74% | Upgrade
|
| Effective Tax Rate | - | - | 14.09% | 11.21% | - | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.