Dynapack International Technology Corporation (TPEX:3211)
Taiwan
· Delayed Price · Currency is TWD 196.50
+6.00 (3.15%)
May 13, 2025, 1:30 PM CST
TPEX:3211 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,848 | 13,912 | 17,230 | 19,072 | 20,770 | 19,348 | Upgrade
|
| Revenue Growth (YoY) | -23.34% | -19.26% | -9.66% | -8.17% | 7.35% | 8.82% | Upgrade
|
| Cost of Revenue | 11,267 | 12,327 | 15,713 | 17,375 | 19,134 | 17,278 | Upgrade
|
| Gross Profit | 1,581 | 1,584 | 1,518 | 1,698 | 1,636 | 2,070 | Upgrade
|
| Selling, General & Admin | 466.51 | 460.09 | 453.45 | 427.42 | 418.55 | 352.59 | Upgrade
|
| Research & Development | 397.35 | 382.83 | 374.16 | 400.46 | 362.71 | 328.84 | Upgrade
|
| Operating Expenses | 862.13 | 841.2 | 818.77 | 826.87 | 787.21 | 726.76 | Upgrade
|
| Operating Income | 718.77 | 743.13 | 698.82 | 870.63 | 848.33 | 1,344 | Upgrade
|
| Interest Expense | -33.74 | -28.9 | -33.71 | -32.41 | -33.86 | -48.52 | Upgrade
|
| Interest & Investment Income | 237.81 | 250.37 | 240.18 | 67.59 | 45.85 | 67.96 | Upgrade
|
| Earnings From Equity Investments | -0.07 | -1.03 | -0.98 | -0.94 | -0.76 | -0.63 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 145.01 | 55.85 | 68.73 | -93.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,931 | 1,960 | 34.6 | 59.75 | 69.46 | 62.39 | Upgrade
|
| EBT Excluding Unusual Items | 2,854 | 2,924 | 1,084 | 1,020 | 997.75 | 1,332 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -4 | 119.4 | 89.5 | 41.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -3.03 | 0.59 | 2,672 | -28.4 | Upgrade
|
| Pretax Income | 2,854 | 2,924 | 1,077 | 1,140 | 3,759 | 1,344 | Upgrade
|
| Income Tax Expense | 225.42 | 250.91 | 288.96 | 343.04 | 450.22 | 309.24 | Upgrade
|
| Net Income | 2,628 | 2,673 | 787.94 | 797.42 | 3,309 | 1,035 | Upgrade
|
| Net Income to Common | 2,628 | 2,673 | 787.94 | 797.42 | 3,309 | 1,035 | Upgrade
|
| Net Income Growth | 197.94% | 239.19% | -1.19% | -75.90% | 219.63% | 25.11% | Upgrade
|
| Shares Outstanding (Basic) | 152 | 152 | 151 | 150 | 148 | 147 | Upgrade
|
| Shares Outstanding (Diluted) | 153 | 153 | 152 | 152 | 150 | 149 | Upgrade
|
| Shares Change (YoY) | 0.27% | 0.65% | 0.43% | 1.26% | 0.31% | 0.45% | Upgrade
|
| EPS (Basic) | 17.27 | 17.59 | 5.23 | 5.33 | 22.42 | 7.02 | Upgrade
|
| EPS (Diluted) | 17.19 | 17.45 | 5.18 | 5.26 | 22.12 | 6.94 | Upgrade
|
| EPS Growth | 197.49% | 236.87% | -1.52% | -76.22% | 218.73% | 24.60% | Upgrade
|
| Free Cash Flow | 1,112 | 1,060 | 3,117 | 810.48 | -697.03 | 844.49 | Upgrade
|
| Free Cash Flow Per Share | 7.27 | 6.92 | 20.48 | 5.35 | -4.66 | 5.66 | Upgrade
|
| Dividend Per Share | - | - | 5.550 | 6.042 | 15.050 | 6.500 | Upgrade
|
| Dividend Growth | - | - | -8.14% | -59.86% | 131.54% | 30.00% | Upgrade
|
| Gross Margin | 12.31% | 11.39% | 8.81% | 8.90% | 7.88% | 10.70% | Upgrade
|
| Operating Margin | 5.59% | 5.34% | 4.06% | 4.57% | 4.08% | 6.94% | Upgrade
|
| Profit Margin | 20.46% | 19.21% | 4.57% | 4.18% | 15.93% | 5.35% | Upgrade
|
| Free Cash Flow Margin | 8.66% | 7.62% | 18.09% | 4.25% | -3.36% | 4.37% | Upgrade
|
| EBITDA | 1,010 | 1,038 | 969.94 | 1,159 | 1,140 | 1,570 | Upgrade
|
| EBITDA Margin | 7.86% | 7.46% | 5.63% | 6.08% | 5.49% | 8.11% | Upgrade
|
| D&A For EBITDA | 291.59 | 294.5 | 271.13 | 288.53 | 291.63 | 226.26 | Upgrade
|
| EBIT | 718.77 | 743.13 | 698.82 | 870.63 | 848.33 | 1,344 | Upgrade
|
| EBIT Margin | 5.59% | 5.34% | 4.06% | 4.57% | 4.08% | 6.94% | Upgrade
|
| Effective Tax Rate | 7.90% | 8.58% | 26.83% | 30.08% | 11.98% | 23.00% | Upgrade
|
| Revenue as Reported | 12,848 | 13,912 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.