Dynapack International Technology Corporation (TPEX:3211)

TPEX:3211 Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,314	2,539	1,990	3,058	4,474	2,487
Short-Term Investments	4,313	3,791	2,787	941.81	2,955	2,725
Trading Asset Securities	193.67	264.4	271.57	480.05	233.3	143.69
Cash & Short-Term Investments	6,821	6,594	5,049	4,479	7,662	5,356
Cash Growth	25.63%	30.61%	12.71%	-41.54%	43.06%	6.38%
Accounts Receivable	2,737	3,100	4,058	5,020	5,150	4,466
Other Receivables	38.09	56.36	97.03	25.6	141.4	29.37
Receivables	2,776	3,157	4,155	5,046	5,291	4,495
Inventory	1,775	1,046	1,529	2,410	2,945	2,397
Prepaid Expenses	-	-	108.11	101.13	123.81	113.28
Restricted Cash	-	-	0.37	0.29	0.12	2.09
Other Current Assets	485.76	489.86	27.97	27.97	30.88	0.42
Total Current Assets	11,857	11,286	10,869	12,065	16,054	12,364
Property, Plant & Equipment	1,655	1,679	1,636	1,745	1,665	1,783
Long-Term Investments	11.5	10.77	11.8	12.78	13.72	14.48
Other Intangible Assets	11.51	8.08	5.33	12.48	-	-
Long-Term Deferred Tax Assets	151.55	137.47	225.71	251.81	305.45	285.89
Other Long-Term Assets	3,403	3,257	3,540	3,267	3,175	4,294
Total Assets	17,089	16,378	16,288	17,354	21,213	18,742
Accounts Payable	2,384	2,172	3,132	2,986	3,438	3,512
Accrued Expenses	-	-	527.78	561.17	745.62	637.03
Short-Term Debt	1,262	983.82	400	750	3,269	1,971
Current Portion of Long-Term Debt	-	-	119.33	588.53	100	22.91
Current Portion of Leases	50.93	49.79	48.85	43.37	41.38	1.91
Current Income Taxes Payable	179.94	136.13	238.18	203.95	340.41	223.46
Other Current Liabilities	2,980	1,176	484.65	415.93	480.98	507.07
Total Current Liabilities	6,856	4,518	4,951	5,549	8,416	6,875
Long-Term Debt	-	-	968.63	1,076	1,261	3,099
Long-Term Leases	64.71	76.95	167.46	199.93	239.51	-
Long-Term Deferred Tax Liabilities	1,072	1,045	1,012	1,174	1,066	1,023
Other Long-Term Liabilities	15.41	15.19	789.16	789.16	526.11	412.99
Total Liabilities	8,009	5,655	7,891	8,790	11,514	11,419
Common Stock	1,526	1,526	1,512	1,502	1,492	1,475
Additional Paid-In Capital	2,266	2,265	2,204	2,156	2,105	2,007
Retained Earnings	5,172	6,916	5,079	5,200	6,647	4,295
Comprehensive Income & Other	116.85	16.87	-397.76	-293.74	-545.19	-454.16
Shareholders' Equity	9,081	10,723	8,397	8,564	9,699	7,323
Total Liabilities & Equity	17,089	16,378	16,288	17,354	21,213	18,742
Total Debt	1,377	1,111	1,704	2,658	4,912	5,095
Net Cash (Debt)	5,444	5,484	3,344	1,822	2,751	260.8
Net Cash Growth	45.04%	63.96%	83.58%	-33.77%	954.68%	-32.63%
Net Cash Per Share	35.61	35.80	21.98	12.02	18.38	1.75
Filing Date Shares Outstanding	152.75	152.45	151.17	150.16	149.22	147.48
Total Common Shares Outstanding	152.75	152.45	151.17	150.16	149.22	147.48
Working Capital	5,001	6,769	5,918	6,516	7,638	5,489
Book Value Per Share	59.45	70.34	55.55	57.03	65.00	49.65
Tangible Book Value	9,069	10,715	8,392	8,552	9,699	7,323
Tangible Book Value Per Share	59.37	70.29	55.51	56.95	65.00	49.65
Land	-	-	6.64	6.64	6.64	113.11
Buildings	-	-	1,234	1,183	1,154	1,338
Machinery	-	-	2,195	2,301	2,092	2,044
Construction In Progress	-	-	7.26	27.33	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.