Aethertek technology co., Ltd. (TPEX:3219)
Taiwan
· Delayed Price · Currency is TWD 40.90
-0.15 (-0.37%)
May 13, 2025, 1:30 PM CST
Aethertek technology co. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,280 | 1,138 | 1,157 | 1,484 | 2,052 | 89.93 | Upgrade
|
| Revenue Growth (YoY) | 12.35% | -1.68% | -22.03% | -27.65% | 2181.39% | 562.61% | Upgrade
|
| Cost of Revenue | 495 | 476.39 | 542.17 | 692.8 | 907.58 | 15.9 | Upgrade
|
| Gross Profit | 785.35 | 661.47 | 615.11 | 791.47 | 1,144 | 74.03 | Upgrade
|
| Selling, General & Admin | 375.93 | 349.37 | 302.1 | 316.08 | 339.81 | 25.22 | Upgrade
|
| Research & Development | 328.01 | 327.18 | 316.55 | 405.06 | 341.35 | - | Upgrade
|
| Operating Expenses | 700.16 | 672.76 | 606.77 | 705.34 | 705.06 | 25.22 | Upgrade
|
| Operating Income | 85.19 | -11.3 | 8.33 | 86.14 | 439 | 48.81 | Upgrade
|
| Interest Expense | -5.09 | -4.67 | -3.92 | -1.08 | -0.53 | -0.34 | Upgrade
|
| Interest & Investment Income | 24.19 | 26.48 | 9.21 | 1.9 | 0.64 | 0.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 30.02 | 30.02 | 2.83 | 67.99 | -8.58 | -3.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.37 | 21.25 | 13.84 | 22.06 | 39.29 | 1.74 | Upgrade
|
| EBT Excluding Unusual Items | 144.68 | 61.78 | 30.29 | 177 | 469.82 | 47.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.72 | -6.28 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.05 | -0.31 | 41.53 | -0.33 | -0.29 | Upgrade
|
| Asset Writedown | -12.3 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 0 | 0 | 0.04 | - | 0.02 | - | Upgrade
|
| Pretax Income | 132.43 | 61.83 | 30.02 | 219.25 | 463.22 | 47.18 | Upgrade
|
| Income Tax Expense | 11.85 | 8.02 | -7.74 | 22.31 | 48.32 | - | Upgrade
|
| Earnings From Continuing Operations | 120.58 | 53.82 | 37.76 | 196.94 | 414.91 | 47.18 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -22.86 | Upgrade
|
| Net Income to Company | 120.58 | 53.82 | 37.76 | 196.94 | 414.91 | 24.32 | Upgrade
|
| Minority Interest in Earnings | -65.65 | -32.84 | -9.13 | -44.19 | 29.99 | 0.83 | Upgrade
|
| Net Income | 54.93 | 20.97 | 28.64 | 152.75 | 444.9 | 25.15 | Upgrade
|
| Net Income to Common | 54.93 | 20.97 | 28.64 | 152.75 | 444.9 | 25.15 | Upgrade
|
| Net Income Growth | 78.81% | -26.76% | -81.25% | -65.67% | 1669.11% | - | Upgrade
|
| Shares Outstanding (Basic) | 73 | 71 | 70 | 70 | 70 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 71 | 70 | 70 | 70 | 33 | Upgrade
|
| Shares Change (YoY) | 3.63% | 0.47% | 0.06% | 0.03% | 113.10% | 123.26% | Upgrade
|
| EPS (Basic) | 0.75 | 0.30 | 0.41 | 2.17 | 6.33 | 0.76 | Upgrade
|
| EPS (Diluted) | 0.75 | 0.30 | 0.41 | 2.17 | 6.33 | 0.76 | Upgrade
|
| EPS Growth | 72.54% | -27.11% | -81.25% | -65.72% | 732.89% | - | Upgrade
|
| Free Cash Flow | -72.6 | 66.97 | -79.22 | 102.99 | -13.77 | 55 | Upgrade
|
| Free Cash Flow Per Share | -0.99 | 0.95 | -1.13 | 1.46 | -0.20 | 1.67 | Upgrade
|
| Dividend Per Share | 0.266 | 0.266 | 0.365 | 1.030 | 2.500 | - | Upgrade
|
| Dividend Growth | -27.27% | -27.04% | -64.59% | -58.80% | - | - | Upgrade
|
| Gross Margin | 61.34% | 58.13% | 53.15% | 53.32% | 55.76% | 82.32% | Upgrade
|
| Operating Margin | 6.65% | -0.99% | 0.72% | 5.80% | 21.40% | 54.28% | Upgrade
|
| Profit Margin | 4.29% | 1.84% | 2.48% | 10.29% | 21.68% | 27.96% | Upgrade
|
| Free Cash Flow Margin | -5.67% | 5.88% | -6.84% | 6.94% | -0.67% | 61.16% | Upgrade
|
| EBITDA | 149.7 | 51.82 | 68.39 | 163.73 | 524.24 | 49.61 | Upgrade
|
| EBITDA Margin | 11.69% | 4.55% | 5.91% | 11.03% | 25.55% | 55.16% | Upgrade
|
| D&A For EBITDA | 64.51 | 63.12 | 60.05 | 77.59 | 85.25 | 0.79 | Upgrade
|
| EBIT | 85.19 | -11.3 | 8.33 | 86.14 | 439 | 48.81 | Upgrade
|
| EBIT Margin | 6.65% | -0.99% | 0.72% | 5.80% | 21.40% | 54.28% | Upgrade
|
| Effective Tax Rate | 8.95% | 12.96% | - | 10.17% | 10.43% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.