Ardentec Corporation (TPEX:3264)
79.30
+0.70 (0.89%)
May 14, 2025, 12:00 PM CST
Ardentec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 13,046 | 13,101 | 14,052 | 14,499 | 11,926 | 9,675 | Upgrade
|
Revenue Growth (YoY) | -6.65% | -6.77% | -3.08% | 21.58% | 23.27% | 20.18% | Upgrade
|
Cost of Revenue | 9,192 | 9,425 | 9,179 | 8,579 | 7,495 | 6,270 | Upgrade
|
Gross Profit | 3,854 | 3,675 | 4,874 | 5,920 | 4,431 | 3,405 | Upgrade
|
Selling, General & Admin | 894.23 | 844.67 | 974.75 | 1,042 | 914.91 | 765.28 | Upgrade
|
Research & Development | 489.77 | 476.89 | 493.49 | 525.15 | 450.3 | 410.48 | Upgrade
|
Operating Expenses | 1,384 | 1,322 | 1,468 | 1,567 | 1,365 | 1,176 | Upgrade
|
Operating Income | 2,470 | 2,354 | 3,405 | 4,353 | 3,065 | 2,230 | Upgrade
|
Interest Expense | -249.08 | -233.3 | -207.48 | -133.26 | -97.85 | -94.56 | Upgrade
|
Interest & Investment Income | 86.5 | 84.44 | 79.13 | 28.8 | 9.8 | 18.55 | Upgrade
|
Earnings From Equity Investments | 14.85 | 12 | -31.35 | -17.8 | 17.39 | -40.39 | Upgrade
|
Currency Exchange Gain (Loss) | 108.18 | 108.18 | -43.71 | 35.72 | 11.3 | -14.81 | Upgrade
|
Other Non Operating Income (Expenses) | 47.81 | 87.45 | 68.09 | 57.03 | 67.37 | 73.88 | Upgrade
|
EBT Excluding Unusual Items | 2,478 | 2,412 | 3,270 | 4,323 | 3,073 | 2,172 | Upgrade
|
Gain (Loss) on Sale of Investments | -62.33 | -62.33 | 82.7 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 66.81 | 66.81 | 26.61 | 44.05 | 108.87 | 77 | Upgrade
|
Other Unusual Items | 0.02 | 0.02 | 0.04 | - | 2 | - | Upgrade
|
Pretax Income | 2,482 | 2,417 | 3,379 | 4,368 | 3,184 | 2,249 | Upgrade
|
Income Tax Expense | 323.74 | 312.57 | 633.06 | 821.81 | 603.99 | 466.82 | Upgrade
|
Earnings From Continuing Operations | 2,159 | 2,104 | 2,746 | 3,546 | 2,580 | 1,782 | Upgrade
|
Net Income | 2,159 | 2,104 | 2,746 | 3,546 | 2,580 | 1,782 | Upgrade
|
Net Income to Common | 2,159 | 2,104 | 2,746 | 3,546 | 2,580 | 1,782 | Upgrade
|
Net Income Growth | -19.30% | -23.38% | -22.55% | 37.41% | 44.76% | 60.64% | Upgrade
|
Shares Outstanding (Basic) | 473 | 474 | 474 | 474 | 473 | 471 | Upgrade
|
Shares Outstanding (Diluted) | 480 | 481 | 482 | 487 | 481 | 481 | Upgrade
|
Shares Change (YoY) | -0.14% | -0.16% | -1.08% | 1.17% | 0.07% | 0.30% | Upgrade
|
EPS (Basic) | 4.56 | 4.44 | 5.79 | 7.48 | 5.46 | 3.78 | Upgrade
|
EPS (Diluted) | 4.50 | 4.38 | 5.70 | 7.28 | 5.36 | 3.71 | Upgrade
|
EPS Growth | -19.10% | -23.16% | -21.70% | 35.82% | 44.47% | 60.61% | Upgrade
|
Free Cash Flow | 1,996 | 2,674 | 769.13 | 825.52 | -433.07 | -262.44 | Upgrade
|
Free Cash Flow Per Share | 4.16 | 5.56 | 1.60 | 1.70 | -0.90 | -0.55 | Upgrade
|
Dividend Per Share | 4.000 | 4.000 | 3.300 | 3.000 | 2.800 | 2.000 | Upgrade
|
Dividend Growth | 21.21% | 21.21% | 10.00% | 7.14% | 40.00% | 53.85% | Upgrade
|
Gross Margin | 29.54% | 28.05% | 34.68% | 40.83% | 37.15% | 35.20% | Upgrade
|
Operating Margin | 18.93% | 17.96% | 24.23% | 30.02% | 25.70% | 23.05% | Upgrade
|
Profit Margin | 16.55% | 16.06% | 19.54% | 24.45% | 21.64% | 18.42% | Upgrade
|
Free Cash Flow Margin | 15.30% | 20.41% | 5.47% | 5.69% | -3.63% | -2.71% | Upgrade
|
EBITDA | 5,954 | 6,131 | 7,071 | 7,519 | 5,859 | 4,706 | Upgrade
|
EBITDA Margin | 45.64% | 46.80% | 50.32% | 51.86% | 49.13% | 48.64% | Upgrade
|
D&A For EBITDA | 3,484 | 3,777 | 3,666 | 3,166 | 2,793 | 2,476 | Upgrade
|
EBIT | 2,470 | 2,354 | 3,405 | 4,353 | 3,065 | 2,230 | Upgrade
|
EBIT Margin | 18.93% | 17.96% | 24.23% | 30.02% | 25.70% | 23.05% | Upgrade
|
Effective Tax Rate | 13.04% | 12.93% | 18.73% | 18.82% | 18.97% | 20.75% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.