Winstek Semiconductor Co., Ltd. (TPEX:3265)
Taiwan
· Delayed Price · Currency is TWD 94.40
+2.40 (2.61%)
May 14, 2025, 12:36 PM CST
Winstek Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,250 | 4,167 | 3,668 | 3,947 | 3,086 | 2,614 | Upgrade
|
| Revenue Growth (YoY) | 11.52% | 13.60% | -7.08% | 27.89% | 18.09% | -11.19% | Upgrade
|
| Cost of Revenue | 3,141 | 3,088 | 2,564 | 2,642 | 2,375 | 2,180 | Upgrade
|
| Gross Profit | 1,109 | 1,079 | 1,104 | 1,305 | 711.57 | 433.33 | Upgrade
|
| Selling, General & Admin | 262.79 | 253.16 | 227.28 | 236.96 | 217.44 | 192.16 | Upgrade
|
| Research & Development | 19.7 | 20.56 | 17.39 | 11.53 | 13.74 | 14.13 | Upgrade
|
| Operating Expenses | 282.19 | 274.09 | 254.36 | 248.5 | 231.17 | 206.3 | Upgrade
|
| Operating Income | 826.55 | 804.5 | 849.17 | 1,057 | 480.39 | 227.03 | Upgrade
|
| Interest Expense | -11.1 | -12.05 | -14.55 | -11.37 | -4.65 | -7.52 | Upgrade
|
| Interest & Investment Income | 86.41 | 101.35 | 126.25 | 32.03 | 7.37 | 23.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 103.18 | 103.18 | 32.43 | 39.27 | -23.84 | -28.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -53.6 | 9.84 | 12.9 | 7.6 | 6.04 | 5.37 | Upgrade
|
| EBT Excluding Unusual Items | 951.44 | 1,007 | 1,006 | 1,124 | 465.3 | 220.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 33.4 | 33.4 | 3.44 | 3.05 | 4.21 | 7.47 | Upgrade
|
| Asset Writedown | - | - | - | -15.52 | - | - | Upgrade
|
| Other Unusual Items | 0.03 | 0.03 | - | - | 1.63 | - | Upgrade
|
| Pretax Income | 984.87 | 1,040 | 1,010 | 1,112 | 471.14 | 227.75 | Upgrade
|
| Income Tax Expense | 180.62 | 191.7 | 169.8 | 194.47 | 77.21 | 18.35 | Upgrade
|
| Net Income | 804.25 | 848.54 | 839.84 | 917.47 | 393.93 | 209.4 | Upgrade
|
| Net Income to Common | 804.25 | 848.54 | 839.84 | 917.47 | 393.93 | 209.4 | Upgrade
|
| Net Income Growth | -11.97% | 1.04% | -8.46% | 132.90% | 88.13% | -63.11% | Upgrade
|
| Shares Outstanding (Basic) | 136 | 136 | 136 | 136 | 136 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 137 | 137 | 137 | 138 | 137 | 137 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.12% | -0.50% | 0.47% | -0.09% | -0.52% | Upgrade
|
| EPS (Basic) | 5.91 | 6.23 | 6.16 | 6.73 | 2.89 | 1.54 | Upgrade
|
| EPS (Diluted) | 5.87 | 6.19 | 6.12 | 6.66 | 2.87 | 1.52 | Upgrade
|
| EPS Growth | -11.87% | 1.14% | -8.11% | 132.06% | 88.82% | -63.02% | Upgrade
|
| Free Cash Flow | -96.37 | 36.13 | 1,210 | 607.19 | -649.81 | 756.35 | Upgrade
|
| Free Cash Flow Per Share | -0.70 | 0.26 | 8.82 | 4.40 | -4.74 | 5.51 | Upgrade
|
| Dividend Per Share | 4.600 | 4.600 | 4.800 | 5.000 | 2.300 | 1.230 | Upgrade
|
| Dividend Growth | -4.17% | -4.17% | -4.00% | 117.39% | 86.99% | -18.00% | Upgrade
|
| Gross Margin | 26.09% | 25.89% | 30.09% | 33.07% | 23.05% | 16.58% | Upgrade
|
| Operating Margin | 19.45% | 19.31% | 23.15% | 26.77% | 15.57% | 8.69% | Upgrade
|
| Profit Margin | 18.92% | 20.37% | 22.90% | 23.24% | 12.76% | 8.01% | Upgrade
|
| Free Cash Flow Margin | -2.27% | 0.87% | 33.00% | 15.38% | -21.05% | 28.94% | Upgrade
|
| EBITDA | 1,453 | 1,425 | 1,445 | 1,654 | 1,083 | 858.93 | Upgrade
|
| EBITDA Margin | 34.19% | 34.19% | 39.39% | 41.91% | 35.10% | 32.87% | Upgrade
|
| D&A For EBITDA | 626.44 | 620.03 | 595.44 | 597.24 | 602.84 | 631.9 | Upgrade
|
| EBIT | 826.55 | 804.5 | 849.17 | 1,057 | 480.39 | 227.03 | Upgrade
|
| EBIT Margin | 19.45% | 19.31% | 23.15% | 26.77% | 15.57% | 8.69% | Upgrade
|
| Effective Tax Rate | 18.34% | 18.43% | 16.82% | 17.49% | 16.39% | 8.06% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.