Feei Cherng Develop Technology Co., Ltd. (TPEX:3313)
Taiwan
· Delayed Price · Currency is TWD 13.45
-0.15 (-1.10%)
May 13, 2025, 1:30 PM CST
TPEX:3313 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 24.87 | 36.76 | 44.94 | 8.92 | 71.88 | 72.4 | Upgrade
|
| Revenue Growth (YoY) | -55.82% | -18.20% | 403.74% | -87.59% | -0.72% | -71.58% | Upgrade
|
| Cost of Revenue | 25.23 | 37.15 | 42.06 | 8.9 | 67.55 | 72.69 | Upgrade
|
| Gross Profit | -0.36 | -0.39 | 2.88 | 0.02 | 4.33 | -0.3 | Upgrade
|
| Selling, General & Admin | 58.84 | 56.34 | 64.82 | 40.29 | 31.42 | 17.6 | Upgrade
|
| Operating Expenses | 58.84 | 56.34 | 64.82 | 40.29 | 31.42 | 21.72 | Upgrade
|
| Operating Income | -59.19 | -56.72 | -61.94 | -40.26 | -27.1 | -22.01 | Upgrade
|
| Interest Expense | -16.73 | -10.8 | -7.64 | -5.41 | -0.01 | -0.02 | Upgrade
|
| Interest & Investment Income | 11.68 | 9.67 | 7.96 | 18.06 | 4.01 | 5.22 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -4.53 | -12.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -279.43 | -3.12 | 1.7 | 8.29 | 1.8 | 1.31 | Upgrade
|
| EBT Excluding Unusual Items | -343.68 | -60.98 | -59.92 | -19.33 | -25.82 | -28.28 | Upgrade
|
| Impairment of Goodwill | - | - | -2.85 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 251.84 | 251.84 | 61.23 | -154.06 | 72.2 | -3.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.36 | - | Upgrade
|
| Asset Writedown | -3.69 | -3.69 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.27 | Upgrade
|
| Pretax Income | -95.54 | 187.17 | -1.53 | -173.39 | 46.74 | -31.69 | Upgrade
|
| Income Tax Expense | 14.08 | 14.08 | 0.76 | 0 | 4.44 | -3.28 | Upgrade
|
| Earnings From Continuing Operations | -109.61 | 173.09 | -2.29 | -173.4 | 42.3 | -28.42 | Upgrade
|
| Minority Interest in Earnings | 0.47 | 1.08 | 4.04 | 0.01 | - | - | Upgrade
|
| Net Income | -109.14 | 174.17 | 1.75 | -173.39 | 42.3 | -28.42 | Upgrade
|
| Net Income to Common | -109.14 | 174.17 | 1.75 | -173.39 | 42.3 | -28.42 | Upgrade
|
| Net Income Growth | - | 9875.26% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 172 | 169 | 135 | 119 | 100 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 171 | 135 | 119 | 100 | 94 | Upgrade
|
| Shares Change (YoY) | 16.34% | 26.46% | 13.82% | 19.26% | 6.07% | 12.08% | Upgrade
|
| EPS (Basic) | -0.64 | 1.03 | 0.01 | -1.46 | 0.42 | -0.30 | Upgrade
|
| EPS (Diluted) | -0.64 | 1.02 | 0.01 | -1.46 | 0.42 | -0.30 | Upgrade
|
| EPS Growth | - | 10118.24% | - | - | - | - | Upgrade
|
| Free Cash Flow | -1,470 | -1,452 | -42.73 | -529.03 | -354.57 | -67.63 | Upgrade
|
| Free Cash Flow Per Share | -8.56 | -8.49 | -0.32 | -4.45 | -3.56 | -0.72 | Upgrade
|
| Gross Margin | -1.43% | -1.05% | 6.41% | 0.24% | 6.02% | -0.41% | Upgrade
|
| Operating Margin | -238.00% | -154.29% | -137.81% | -451.29% | -37.70% | -30.40% | Upgrade
|
| Profit Margin | -438.84% | 473.75% | 3.89% | -1943.35% | 58.85% | -39.25% | Upgrade
|
| Free Cash Flow Margin | -5911.08% | -3950.29% | -95.07% | -5929.51% | -493.31% | -93.42% | Upgrade
|
| EBITDA | -53.43 | -50.89 | -55.98 | -35.62 | -21.52 | -16.97 | Upgrade
|
| EBITDA Margin | -214.81% | -138.43% | -124.55% | - | -29.94% | -23.44% | Upgrade
|
| D&A For EBITDA | 5.77 | 5.83 | 5.96 | 4.65 | 5.58 | 5.04 | Upgrade
|
| EBIT | -59.19 | -56.72 | -61.94 | -40.26 | -27.1 | -22.01 | Upgrade
|
| EBIT Margin | -238.00% | -154.29% | -137.81% | - | -37.70% | -30.40% | Upgrade
|
| Effective Tax Rate | - | 7.52% | - | - | 9.50% | - | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.