Feei Cherng Develop Technology Co., Ltd. (TPEX:3313)
Taiwan
· Delayed Price · Currency is TWD 14.80
0.00 (0.00%)
At close: Dec 5, 2025
TPEX:3313 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -99.19 | 174.17 | 1.75 | -173.39 | 42.3 | -28.42 | Upgrade
|
| Depreciation & Amortization | 5.7 | 5.83 | 6.73 | 5.67 | 5.84 | 5.04 | Upgrade
|
| Other Amortization | 0.08 | 0.08 | 0.06 | 0.03 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -0.36 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 3.69 | 2.85 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 2.14 | -251.84 | -61.23 | 154.06 | -72.2 | 3.68 | Upgrade
|
| Other Operating Activities | -3.43 | 9.51 | -3.68 | -0.01 | 3.91 | -1.63 | Upgrade
|
| Change in Accounts Receivable | 4.72 | 0.01 | -4.8 | -0.55 | -1.35 | 1.35 | Upgrade
|
| Change in Inventory | -33.26 | -1,457 | -10.34 | -480.4 | -152.78 | 6.41 | Upgrade
|
| Change in Accounts Payable | -10.77 | 3.5 | 7.28 | 0.02 | -0.37 | 0.73 | Upgrade
|
| Change in Unearned Revenue | 74.09 | 124.45 | 29.94 | - | - | -0.02 | Upgrade
|
| Change in Other Net Operating Assets | -37.78 | -64.49 | -11.28 | 0.13 | 10.22 | -1.49 | Upgrade
|
| Operating Cash Flow | -97.42 | -1,452 | -42.73 | -528.94 | -354.57 | -44.12 | Upgrade
|
| Capital Expenditures | - | - | - | -0.09 | - | -23.52 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 22.1 | - | Upgrade
|
| Cash Acquisitions | - | - | -0.85 | -43.22 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.01 | -0.01 | -0.28 | -0.12 | - | - | Upgrade
|
| Investment in Securities | -2.55 | 506.27 | 182 | -149.7 | -270.42 | -214.04 | Upgrade
|
| Other Investing Activities | 0.23 | -0.72 | -1.64 | 32.51 | -1.52 | 14.29 | Upgrade
|
| Investing Cash Flow | -2.33 | 505.55 | 179.22 | -160.62 | -249.84 | -223.27 | Upgrade
|
| Short-Term Debt Issued | - | 599 | 18.11 | 776.23 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 408.35 | - | - | - | - | Upgrade
|
| Total Debt Issued | 441.35 | 1,007 | 18.11 | 776.23 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -559.63 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -0.79 | -1.02 | -0.25 | - | Upgrade
|
| Total Debt Repaid | - | - | -560.42 | -1.02 | -0.25 | - | Upgrade
|
| Net Debt Issued (Repaid) | 441.35 | 1,007 | -542.32 | 775.21 | -0.25 | - | Upgrade
|
| Issuance of Common Stock | 624 | - | 423.5 | - | 183.4 | 150 | Upgrade
|
| Other Financing Activities | 0.84 | 1.16 | -0.02 | 0.02 | - | 0.3 | Upgrade
|
| Financing Cash Flow | 1,066 | 1,009 | -118.84 | 775.23 | 183.15 | 150.3 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.43 | 0.1 | - | - | - | -0.05 | Upgrade
|
| Net Cash Flow | 966.01 | 61.87 | 17.66 | 85.67 | -421.26 | -117.14 | Upgrade
|
| Free Cash Flow | -97.42 | -1,452 | -42.73 | -529.03 | -354.57 | -67.63 | Upgrade
|
| Free Cash Flow Margin | -764.53% | -3950.29% | -95.07% | -5929.51% | -493.31% | -93.42% | Upgrade
|
| Free Cash Flow Per Share | -0.50 | -8.49 | -0.32 | -4.45 | -3.56 | -0.72 | Upgrade
|
| Cash Interest Paid | 24.47 | 10.9 | 7.36 | 5.41 | 0.01 | 0.02 | Upgrade
|
| Cash Income Tax Paid | 12.7 | 0.31 | 0.68 | - | -0.01 | - | Upgrade
|
| Levered Free Cash Flow | -72.35 | -1,413 | 649.33 | -1,186 | -147.23 | 14.84 | Upgrade
|
| Unlevered Free Cash Flow | -63.63 | -1,406 | 654.1 | -1,183 | -147.22 | 14.85 | Upgrade
|
| Change in Working Capital | -3 | -1,394 | 10.8 | -515.31 | -334.05 | -22.79 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.