Niko Semiconductor Co., Ltd. (TPEX:3317)
Taiwan
· Delayed Price · Currency is TWD 46.85
-0.35 (-0.74%)
At close: Dec 5, 2025
Niko Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,702 | 2,468 | 2,465 | 2,613 | 2,859 | 2,480 | Upgrade
|
| Revenue Growth (YoY) | 14.47% | 0.15% | -5.70% | -8.59% | 15.26% | -11.68% | Upgrade
|
| Cost of Revenue | 1,968 | 1,796 | 1,821 | 1,805 | 2,014 | 1,867 | Upgrade
|
| Gross Profit | 733.55 | 671.99 | 643.3 | 808.09 | 845.13 | 613.21 | Upgrade
|
| Selling, General & Admin | 242.87 | 232.33 | 210.8 | 254.22 | 255.71 | 234.56 | Upgrade
|
| Research & Development | 225.15 | 211.62 | 167.19 | 179.08 | 140.27 | 122.4 | Upgrade
|
| Operating Expenses | 468.13 | 444.27 | 378.02 | 432.98 | 396.08 | 356.8 | Upgrade
|
| Operating Income | 265.42 | 227.72 | 265.28 | 375.11 | 449.06 | 256.41 | Upgrade
|
| Interest Expense | -22.07 | -0.1 | -0.17 | -0.23 | -0.07 | -0.21 | Upgrade
|
| Interest & Investment Income | - | 10.98 | 7.98 | - | - | - | Upgrade
|
| Earnings From Equity Investments | 9.32 | 9.44 | -0.16 | -1.46 | 6.24 | 5.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -19.52 | -0.8 | 5.61 | 149.73 | -13.5 | -29.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.42 | -2.17 | 6.16 | 34.76 | 6.06 | 5.5 | Upgrade
|
| EBT Excluding Unusual Items | 234.56 | 245.06 | 284.69 | 557.9 | 447.79 | 237.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.03 | -1.41 | - | - | - | - | Upgrade
|
| Pretax Income | 234.59 | 243.65 | 284.69 | 557.9 | 447.79 | 237.82 | Upgrade
|
| Income Tax Expense | 45.95 | 40.34 | 74.89 | 124.41 | 93.73 | 51.89 | Upgrade
|
| Earnings From Continuing Operations | 188.64 | 203.31 | 209.8 | 433.49 | 354.07 | 185.93 | Upgrade
|
| Minority Interest in Earnings | -3.9 | -1.84 | - | - | - | - | Upgrade
|
| Net Income | 184.74 | 201.47 | 209.8 | 433.49 | 354.07 | 185.93 | Upgrade
|
| Net Income to Common | 184.74 | 201.47 | 209.8 | 433.49 | 354.07 | 185.93 | Upgrade
|
| Net Income Growth | -14.73% | -3.97% | -51.60% | 22.43% | 90.43% | -4.14% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 91 | 91 | 92 | 93 | 92 | 92 | Upgrade
|
| Shares Change (YoY) | 0.38% | -0.28% | -1.48% | 1.42% | -0.32% | 0.29% | Upgrade
|
| EPS (Basic) | 2.05 | 2.24 | 2.33 | 4.82 | 3.93 | 2.07 | Upgrade
|
| EPS (Diluted) | 2.03 | 2.20 | 2.29 | 4.66 | 3.86 | 2.02 | Upgrade
|
| EPS Growth | -14.73% | -3.54% | -50.92% | 20.71% | 90.91% | -4.50% | Upgrade
|
| Free Cash Flow | 302.62 | -2.95 | 220.45 | 136.61 | 584.43 | 356.75 | Upgrade
|
| Free Cash Flow Per Share | 3.31 | -0.03 | 2.41 | 1.47 | 6.37 | 3.88 | Upgrade
|
| Dividend Per Share | 0.360 | 0.360 | 0.316 | 0.316 | 0.817 | 0.681 | Upgrade
|
| Dividend Growth | 14.00% | 14.00% | - | -61.33% | 20.00% | - | Upgrade
|
| Gross Margin | 27.15% | 27.22% | 26.10% | 30.92% | 29.56% | 24.72% | Upgrade
|
| Operating Margin | 9.83% | 9.23% | 10.76% | 14.35% | 15.71% | 10.34% | Upgrade
|
| Profit Margin | 6.84% | 8.16% | 8.51% | 16.59% | 12.38% | 7.50% | Upgrade
|
| Free Cash Flow Margin | 11.20% | -0.12% | 8.95% | 5.23% | 20.44% | 14.38% | Upgrade
|
| EBITDA | 313.09 | 264.76 | 291.72 | 396.21 | 468.55 | 275.88 | Upgrade
|
| EBITDA Margin | 11.59% | 10.73% | 11.84% | 15.16% | 16.39% | 11.12% | Upgrade
|
| D&A For EBITDA | 47.68 | 37.05 | 26.44 | 21.1 | 19.49 | 19.47 | Upgrade
|
| EBIT | 265.42 | 227.72 | 265.28 | 375.11 | 449.06 | 256.41 | Upgrade
|
| EBIT Margin | 9.83% | 9.23% | 10.76% | 14.35% | 15.71% | 10.34% | Upgrade
|
| Effective Tax Rate | 19.59% | 16.55% | 26.31% | 22.30% | 20.93% | 21.82% | Upgrade
|
| Advertising Expenses | - | - | - | - | 105.34 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.