Taiwan IC Packaging Corporation (TPEX:3372)
16.95
+0.10 (0.59%)
At close: Dec 5, 2025
Taiwan IC Packaging Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,019 | 904.16 | 861.69 | 1,223 | 1,945 | 1,210 | Upgrade
|
| Revenue Growth (YoY) | 8.91% | 4.93% | -29.55% | -37.11% | 60.72% | 2.44% | Upgrade
|
| Cost of Revenue | 1,183 | 1,051 | 969.29 | 1,106 | 1,424 | 1,125 | Upgrade
|
| Gross Profit | -163.76 | -146.61 | -107.59 | 116.91 | 520.91 | 84.95 | Upgrade
|
| Selling, General & Admin | 64.59 | 67.58 | 65.15 | 71.05 | 74.69 | 60.89 | Upgrade
|
| Research & Development | 27.33 | 28.05 | 24.13 | 30.57 | 31.51 | 32.66 | Upgrade
|
| Operating Expenses | 91.97 | 94.94 | 89.82 | 101.8 | 106.41 | 93.48 | Upgrade
|
| Operating Income | -255.73 | -241.55 | -197.41 | 15.11 | 414.5 | -8.53 | Upgrade
|
| Interest Expense | -0.82 | -0.83 | -0.85 | -0.9 | -1.03 | -1.05 | Upgrade
|
| Interest & Investment Income | 7.36 | 20.16 | 22.82 | 9.75 | 1.67 | 2.91 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.33 | 29.92 | -1.92 | 54.04 | -5.3 | -7.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.74 | 6.82 | -0.2 | 5.44 | 1.81 | 3.11 | Upgrade
|
| EBT Excluding Unusual Items | -243.78 | -185.48 | -177.56 | 83.44 | 411.65 | -11.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.1 | 0.55 | 0.69 | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.02 | - | - | - | Upgrade
|
| Pretax Income | -243.78 | -185.38 | -176.99 | 84.13 | 411.65 | -11.04 | Upgrade
|
| Net Income | -243.78 | -185.38 | -176.99 | 84.13 | 411.65 | -11.04 | Upgrade
|
| Net Income to Common | -243.78 | -185.38 | -176.99 | 84.13 | 411.65 | -11.04 | Upgrade
|
| Net Income Growth | - | - | - | -79.56% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 175 | 175 | 173 | 172 | 172 | 172 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 175 | 173 | 173 | 172 | 172 | Upgrade
|
| Shares Change (YoY) | 0.44% | 0.98% | 0.13% | 0.42% | 0.02% | - | Upgrade
|
| EPS (Basic) | -1.39 | -1.06 | -1.02 | 0.49 | 2.39 | -0.06 | Upgrade
|
| EPS (Diluted) | -1.39 | -1.06 | -1.02 | 0.49 | 2.39 | -0.06 | Upgrade
|
| EPS Growth | - | - | - | -79.55% | - | - | Upgrade
|
| Free Cash Flow | -201.79 | -85.19 | -63.13 | 277.7 | 265.89 | -148.53 | Upgrade
|
| Free Cash Flow Per Share | -1.15 | -0.49 | -0.36 | 1.61 | 1.54 | -0.86 | Upgrade
|
| Dividend Per Share | - | - | - | 0.500 | 1.000 | - | Upgrade
|
| Dividend Growth | - | - | - | -50.00% | - | - | Upgrade
|
| Gross Margin | -16.07% | -16.21% | -12.49% | 9.56% | 26.78% | 7.02% | Upgrade
|
| Operating Margin | -25.10% | -26.72% | -22.91% | 1.23% | 21.31% | -0.70% | Upgrade
|
| Profit Margin | -23.93% | -20.50% | -20.54% | 6.88% | 21.16% | -0.91% | Upgrade
|
| Free Cash Flow Margin | -19.81% | -9.42% | -7.33% | 22.70% | 13.67% | -12.27% | Upgrade
|
| EBITDA | -76.36 | -67.16 | -27.84 | 170.11 | 550.18 | 107.95 | Upgrade
|
| EBITDA Margin | -7.50% | -7.43% | -3.23% | 13.91% | 28.29% | 8.92% | Upgrade
|
| D&A For EBITDA | 179.37 | 174.4 | 169.57 | 155 | 135.68 | 116.48 | Upgrade
|
| EBIT | -255.73 | -241.55 | -197.41 | 15.11 | 414.5 | -8.53 | Upgrade
|
| EBIT Margin | -25.10% | -26.71% | -22.91% | 1.23% | 21.31% | -0.70% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.