Topco Technologies Corp. (TPEX:3388)
Taiwan
· Delayed Price · Currency is TWD 64.80
+0.60 (0.93%)
May 14, 2025, 11:49 AM CST
Topco Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 7,578 | 7,568 | 7,004 | 8,704 | 9,434 | 7,913 | Upgrade
|
| Revenue | 7,578 | 7,568 | 7,004 | 8,704 | 9,434 | 7,913 | Upgrade
|
| Revenue Growth (YoY) | 7.55% | 8.05% | -19.53% | -7.74% | 19.23% | 1.80% | Upgrade
|
| Cost of Revenue | 6,284 | 6,296 | 5,852 | 7,157 | 7,571 | 6,546 | Upgrade
|
| Gross Profit | 1,293 | 1,271 | 1,152 | 1,547 | 1,863 | 1,367 | Upgrade
|
| Selling, General & Admin | 855.5 | 846.62 | 830.72 | 955.98 | 1,094 | 867.22 | Upgrade
|
| Operating Expenses | 856.28 | 847.39 | 825.18 | 960.93 | 1,096 | 866.08 | Upgrade
|
| Operating Income | 436.88 | 423.99 | 326.76 | 585.97 | 767.11 | 500.52 | Upgrade
|
| Interest Expense | -21.05 | -20.77 | -19.86 | - | -3.98 | -4.9 | Upgrade
|
| Interest & Investment Income | 47.31 | 46.58 | 41.13 | 18.47 | 12.51 | 8.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.86 | -6.86 | -5.68 | 16.34 | 7.24 | 7.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.94 | 11.12 | 24.02 | -4.07 | 17.84 | 11.42 | Upgrade
|
| EBT Excluding Unusual Items | 463.21 | 454.06 | 366.37 | 616.71 | 800.72 | 522.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.7 | 0.7 | 0.13 | -3.79 | 0.38 | 1.71 | Upgrade
|
| Pretax Income | 465.29 | 454.76 | 366.49 | 612.92 | 801.1 | 524.65 | Upgrade
|
| Income Tax Expense | 139.23 | 136.58 | 93.09 | 138.38 | 185.89 | 112.92 | Upgrade
|
| Earnings From Continuing Operations | 326.06 | 318.18 | 273.4 | 474.55 | 615.21 | 411.73 | Upgrade
|
| Minority Interest in Earnings | -15.21 | -14.98 | -12.6 | -8.13 | -19.84 | -17.49 | Upgrade
|
| Net Income | 310.85 | 303.21 | 260.8 | 466.42 | 595.37 | 394.24 | Upgrade
|
| Net Income to Common | 310.85 | 303.21 | 260.8 | 466.42 | 595.37 | 394.24 | Upgrade
|
| Net Income Growth | 14.08% | 16.26% | -44.08% | -21.66% | 51.02% | 4.91% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 85 | 75 | 75 | 75 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.54% | 13.23% | -0.07% | 0.13% | 0.56% | Upgrade
|
| EPS (Basic) | 4.19 | 4.09 | 3.52 | 6.30 | 8.04 | 5.32 | Upgrade
|
| EPS (Diluted) | 3.82 | 3.72 | 3.23 | 6.24 | 7.96 | 5.28 | Upgrade
|
| EPS Growth | 13.69% | 15.07% | -48.19% | -21.61% | 50.76% | 4.35% | Upgrade
|
| Free Cash Flow | 439.11 | 111.38 | 643.68 | 420.88 | 374.73 | 601.3 | Upgrade
|
| Free Cash Flow Per Share | 5.17 | 1.31 | 7.61 | 5.63 | 5.01 | 8.05 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 3.100 | 4.410 | 6.000 | 4.300 | Upgrade
|
| Dividend Growth | 12.90% | 12.90% | -29.70% | -26.50% | 39.53% | 19.44% | Upgrade
|
| Gross Margin | 17.07% | 16.80% | 16.45% | 17.77% | 19.75% | 17.27% | Upgrade
|
| Operating Margin | 5.76% | 5.60% | 4.67% | 6.73% | 8.13% | 6.33% | Upgrade
|
| Profit Margin | 4.10% | 4.01% | 3.72% | 5.36% | 6.31% | 4.98% | Upgrade
|
| Free Cash Flow Margin | 5.79% | 1.47% | 9.19% | 4.84% | 3.97% | 7.60% | Upgrade
|
| EBITDA | 454.52 | 441.98 | 344.31 | 601.43 | 783.83 | 514.8 | Upgrade
|
| EBITDA Margin | 6.00% | 5.84% | 4.92% | 6.91% | 8.31% | 6.51% | Upgrade
|
| D&A For EBITDA | 17.64 | 17.98 | 17.55 | 15.46 | 16.73 | 14.28 | Upgrade
|
| EBIT | 436.88 | 423.99 | 326.76 | 585.97 | 767.11 | 500.52 | Upgrade
|
| EBIT Margin | 5.76% | 5.60% | 4.67% | 6.73% | 8.13% | 6.33% | Upgrade
|
| Effective Tax Rate | 29.92% | 30.03% | 25.40% | 22.58% | 23.20% | 21.52% | Upgrade
|
| Revenue as Reported | 10.03 | - | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.