Avalue Technology Incorporation (TPEX:3479)
Taiwan
· Delayed Price · Currency is TWD 103.00
+2.00 (1.98%)
May 14, 2025, 11:57 AM CST
TPEX:3479 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,975 | 7,603 | 8,235 | 7,881 | 4,928 | 4,689 | Upgrade
|
| Revenue Growth (YoY) | 3.44% | -7.67% | 4.49% | 59.93% | 5.08% | -23.68% | Upgrade
|
| Cost of Revenue | 5,887 | 5,628 | 6,049 | 5,997 | 3,769 | 3,514 | Upgrade
|
| Gross Profit | 2,088 | 1,975 | 2,186 | 1,884 | 1,158 | 1,175 | Upgrade
|
| Selling, General & Admin | 1,076 | 1,035 | 1,014 | 895.69 | 693.43 | 680.46 | Upgrade
|
| Research & Development | 243.79 | 237.65 | 224.94 | 213.06 | 203.96 | 229.35 | Upgrade
|
| Operating Expenses | 1,324 | 1,268 | 1,241 | 1,111 | 900.73 | 907.05 | Upgrade
|
| Operating Income | 764.03 | 706.92 | 944.98 | 772.38 | 257.63 | 268 | Upgrade
|
| Interest Expense | -28.3 | -24.06 | -15.63 | -14.04 | -6.85 | -4.96 | Upgrade
|
| Interest & Investment Income | 70.83 | 71.61 | 52.56 | 9.81 | 3.85 | 7.22 | Upgrade
|
| Earnings From Equity Investments | 4.79 | 4.69 | 5.52 | 7.23 | 1.12 | -2.62 | Upgrade
|
| Currency Exchange Gain (Loss) | 29.92 | 29.92 | -11.95 | 35.48 | -6.52 | -7.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 27.86 | 23.13 | 10.59 | 28.73 | 44.29 | 64.17 | Upgrade
|
| EBT Excluding Unusual Items | 869.14 | 812.2 | 986.07 | 839.59 | 293.52 | 324.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.04 | - | 0.68 | Upgrade
|
| Pretax Income | 869.14 | 812.2 | 986.07 | 839.62 | 293.52 | 324.74 | Upgrade
|
| Income Tax Expense | 241.44 | 234.38 | 287.51 | 210.85 | 49.64 | 69.18 | Upgrade
|
| Earnings From Continuing Operations | 627.7 | 577.83 | 698.57 | 628.78 | 243.88 | 255.56 | Upgrade
|
| Minority Interest in Earnings | -78.88 | -80.75 | -95.99 | -68.7 | -37.49 | -31.45 | Upgrade
|
| Net Income | 548.81 | 497.08 | 602.58 | 560.08 | 206.39 | 224.11 | Upgrade
|
| Net Income to Common | 548.81 | 497.08 | 602.58 | 560.08 | 206.39 | 224.11 | Upgrade
|
| Net Income Growth | 8.72% | -17.51% | 7.59% | 171.37% | -7.91% | -51.29% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 72 | 71 | 70 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 73 | 72 | 71 | 71 | Upgrade
|
| Shares Change (YoY) | 7.03% | 7.65% | 0.96% | 1.40% | 0.08% | 0.43% | Upgrade
|
| EPS (Basic) | 7.56 | 6.85 | 8.38 | 7.90 | 2.94 | 3.23 | Upgrade
|
| EPS (Diluted) | 7.10 | 6.51 | 8.26 | 7.75 | 2.90 | 3.15 | Upgrade
|
| EPS Growth | 3.58% | -21.20% | 6.58% | 167.24% | -7.94% | -51.46% | Upgrade
|
| Free Cash Flow | -715.45 | -315.74 | 992.66 | 287.22 | -435 | 316.35 | Upgrade
|
| Free Cash Flow Per Share | -9.03 | -4.02 | 13.61 | 3.98 | -6.11 | 4.44 | Upgrade
|
| Dividend Per Share | - | - | 6.000 | 5.000 | 2.600 | 2.600 | Upgrade
|
| Dividend Growth | - | - | 20.00% | 92.31% | - | -35.00% | Upgrade
|
| Gross Margin | 26.18% | 25.97% | 26.54% | 23.90% | 23.51% | 25.06% | Upgrade
|
| Operating Margin | 9.58% | 9.30% | 11.48% | 9.80% | 5.23% | 5.71% | Upgrade
|
| Profit Margin | 6.88% | 6.54% | 7.32% | 7.11% | 4.19% | 4.78% | Upgrade
|
| Free Cash Flow Margin | -8.97% | -4.15% | 12.05% | 3.65% | -8.83% | 6.75% | Upgrade
|
| EBITDA | 823.47 | 766.21 | 1,002 | 834.92 | 324.75 | 334.18 | Upgrade
|
| EBITDA Margin | 10.33% | 10.08% | 12.17% | 10.59% | 6.59% | 7.13% | Upgrade
|
| D&A For EBITDA | 59.45 | 59.29 | 56.85 | 62.54 | 67.12 | 66.18 | Upgrade
|
| EBIT | 764.03 | 706.92 | 944.98 | 772.38 | 257.63 | 268 | Upgrade
|
| EBIT Margin | 9.58% | 9.30% | 11.48% | 9.80% | 5.23% | 5.71% | Upgrade
|
| Effective Tax Rate | 27.78% | 28.86% | 29.16% | 25.11% | 16.91% | 21.30% | Upgrade
|
| Revenue as Reported | 7,975 | 7,603 | 8,235 | 7,881 | 4,928 | 4,689 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.