Forcecon Technology Co., Ltd. (TPEX:3483)
93.00
+1.30 (1.42%)
Dec 5, 2025, 1:30 PM CST
Forcecon Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,224 | 9,001 | 8,343 | 7,421 | 7,820 | 5,862 | Upgrade
|
| Revenue Growth (YoY) | 5.27% | 7.89% | 12.41% | -5.09% | 33.38% | 21.36% | Upgrade
|
| Cost of Revenue | 7,359 | 7,196 | 6,498 | 5,953 | 6,355 | 4,494 | Upgrade
|
| Gross Profit | 1,866 | 1,805 | 1,844 | 1,468 | 1,464 | 1,368 | Upgrade
|
| Selling, General & Admin | 831.9 | 785.02 | 751.76 | 597.94 | 530.75 | 403.96 | Upgrade
|
| Research & Development | 720.77 | 680.65 | 561.4 | 528.47 | 524.43 | 475.43 | Upgrade
|
| Operating Expenses | 1,553 | 1,466 | 1,313 | 1,131 | 1,055 | 877.95 | Upgrade
|
| Operating Income | 312.74 | 338.87 | 531.07 | 337.25 | 409.09 | 490.48 | Upgrade
|
| Interest Expense | -34.13 | -39.18 | -40.38 | -34.79 | -19.05 | -24.55 | Upgrade
|
| Interest & Investment Income | 39.9 | 57.42 | 53.64 | 15.9 | 7.05 | 4.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 64.54 | 184.47 | 27.63 | 179.61 | -1.06 | -102.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 295.34 | 274.96 | 182.68 | 73.2 | 91.93 | 63.98 | Upgrade
|
| EBT Excluding Unusual Items | 678.39 | 816.55 | 754.64 | 571.17 | 487.96 | 432.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.41 | -9.55 | -10.77 | -12.14 | -10.6 | -12.36 | Upgrade
|
| Other Unusual Items | - | 0.02 | - | - | - | - | Upgrade
|
| Pretax Income | 670.98 | 807.02 | 743.87 | 559.04 | 477.36 | 419.81 | Upgrade
|
| Income Tax Expense | 134.03 | 110.49 | 107.4 | 60.34 | 77.31 | 124.41 | Upgrade
|
| Earnings From Continuing Operations | 536.95 | 696.52 | 636.48 | 498.7 | 400.05 | 295.4 | Upgrade
|
| Net Income | 536.95 | 696.52 | 636.48 | 498.7 | 400.05 | 295.4 | Upgrade
|
| Net Income to Common | 536.95 | 696.52 | 636.48 | 498.7 | 400.05 | 295.4 | Upgrade
|
| Net Income Growth | -1.69% | 9.43% | 27.63% | 24.66% | 35.43% | 68.67% | Upgrade
|
| Shares Outstanding (Basic) | 99 | 97 | 91 | 90 | 86 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 99 | 96 | 97 | 89 | 85 | Upgrade
|
| Shares Change (YoY) | 1.29% | 3.38% | -1.47% | 9.50% | 4.67% | 12.79% | Upgrade
|
| EPS (Basic) | 5.43 | 7.19 | 6.98 | 5.56 | 4.64 | 3.61 | Upgrade
|
| EPS (Diluted) | 5.33 | 7.07 | 6.69 | 5.18 | 4.53 | 3.51 | Upgrade
|
| EPS Growth | -2.90% | 5.80% | 29.07% | 14.44% | 29.03% | 50.23% | Upgrade
|
| Free Cash Flow | 193.65 | -37.92 | 338.64 | 897.29 | -390.09 | -400.47 | Upgrade
|
| Free Cash Flow Per Share | 1.91 | -0.38 | 3.54 | 9.25 | -4.40 | -4.73 | Upgrade
|
| Dividend Per Share | 3.043 | 3.043 | 4.348 | 3.478 | 2.609 | 1.656 | Upgrade
|
| Dividend Growth | -30.00% | -30.00% | 25.00% | 33.34% | 57.50% | 338.87% | Upgrade
|
| Gross Margin | 20.23% | 20.06% | 22.11% | 19.78% | 18.73% | 23.34% | Upgrade
|
| Operating Margin | 3.39% | 3.77% | 6.37% | 4.54% | 5.23% | 8.37% | Upgrade
|
| Profit Margin | 5.82% | 7.74% | 7.63% | 6.72% | 5.12% | 5.04% | Upgrade
|
| Free Cash Flow Margin | 2.10% | -0.42% | 4.06% | 12.09% | -4.99% | -6.83% | Upgrade
|
| EBITDA | 792.46 | 755.71 | 919.23 | 694.77 | 684.25 | 684.87 | Upgrade
|
| EBITDA Margin | 8.59% | 8.40% | 11.02% | 9.36% | 8.75% | 11.68% | Upgrade
|
| D&A For EBITDA | 479.72 | 416.84 | 388.17 | 357.52 | 275.16 | 194.4 | Upgrade
|
| EBIT | 312.74 | 338.87 | 531.07 | 337.25 | 409.09 | 490.48 | Upgrade
|
| EBIT Margin | 3.39% | 3.77% | 6.37% | 4.54% | 5.23% | 8.37% | Upgrade
|
| Effective Tax Rate | 19.98% | 13.69% | 14.44% | 10.79% | 16.20% | 29.63% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.