Solteam Incorporation (TPEX:3484)
Taiwan
· Delayed Price · Currency is TWD 48.60
-0.05 (-0.10%)
Jun 27, 2025, 2:31 PM CST
Solteam Incorporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,600 | 4,351 | 3,414 | 5,977 | 6,912 | 4,658 | Upgrade
|
| Revenue Growth (YoY) | 32.62% | 27.47% | -42.88% | -13.53% | 48.40% | 9.70% | Upgrade
|
| Cost of Revenue | 3,417 | 3,230 | 2,695 | 4,803 | 5,380 | 3,494 | Upgrade
|
| Gross Profit | 1,183 | 1,122 | 719.09 | 1,174 | 1,532 | 1,163 | Upgrade
|
| Selling, General & Admin | 532.85 | 538.41 | 407.74 | 498.06 | 607.81 | 497.5 | Upgrade
|
| Research & Development | 249.31 | 249.35 | 196.16 | 266.47 | 269.65 | 234.66 | Upgrade
|
| Operating Expenses | 782.16 | 787.77 | 603.9 | 764.52 | 875.3 | 731.34 | Upgrade
|
| Operating Income | 400.36 | 333.78 | 115.19 | 409.19 | 656.43 | 431.97 | Upgrade
|
| Interest Expense | -23.86 | -25.48 | -41.84 | -26.65 | -16.13 | -15.56 | Upgrade
|
| Interest & Investment Income | 76.36 | 78.91 | 78.83 | 14.27 | 2.65 | 4.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 23.25 | 23.96 | 22.54 | 13.62 | 1.48 | -22.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.14 | 19.84 | 8.45 | 5.13 | 4.63 | 1.99 | Upgrade
|
| EBT Excluding Unusual Items | 485.25 | 431.01 | 183.17 | 415.56 | 649.06 | 399.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | -0.09 | -3.95 | -9.05 | -3.86 | - | Upgrade
|
| Pretax Income | 485.27 | 430.92 | 179.22 | 406.51 | 645.2 | 399.87 | Upgrade
|
| Income Tax Expense | 159.25 | 114.61 | 63.25 | 60.57 | 78.69 | 37.25 | Upgrade
|
| Earnings From Continuing Operations | 326.02 | 316.32 | 115.97 | 345.94 | 566.5 | 362.62 | Upgrade
|
| Minority Interest in Earnings | -1.87 | -0.67 | -0.61 | 7.31 | 2.29 | -0.17 | Upgrade
|
| Net Income | 324.15 | 315.65 | 115.36 | 353.25 | 568.79 | 362.46 | Upgrade
|
| Net Income to Common | 324.15 | 315.65 | 115.36 | 353.25 | 568.79 | 362.46 | Upgrade
|
| Net Income Growth | 40.93% | 173.62% | -67.34% | -37.89% | 56.93% | 135.69% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 74 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 85 | 85 | 75 | 73 | 70 | Upgrade
|
| Shares Change (YoY) | -5.89% | -0.72% | 13.53% | 2.60% | 3.86% | 0.18% | Upgrade
|
| EPS (Basic) | 4.26 | 4.17 | 1.55 | 5.07 | 8.16 | 5.20 | Upgrade
|
| EPS (Diluted) | 3.92 | 3.80 | 1.43 | 4.76 | 7.82 | 5.15 | Upgrade
|
| EPS Growth | 46.52% | 165.22% | -69.91% | -39.07% | 51.83% | 135.16% | Upgrade
|
| Free Cash Flow | 71.7 | 225.52 | 523.47 | 448.14 | 206.88 | 447.6 | Upgrade
|
| Free Cash Flow Per Share | 0.85 | 2.67 | 6.15 | 5.98 | 2.83 | 6.36 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 1.200 | 2.500 | 4.100 | 3.200 | Upgrade
|
| Dividend Growth | 108.33% | 108.33% | -52.00% | -39.02% | 28.13% | 128.57% | Upgrade
|
| Gross Margin | 25.71% | 25.77% | 21.07% | 19.64% | 22.16% | 24.98% | Upgrade
|
| Operating Margin | 8.70% | 7.67% | 3.37% | 6.85% | 9.50% | 9.27% | Upgrade
|
| Profit Margin | 7.05% | 7.25% | 3.38% | 5.91% | 8.23% | 7.78% | Upgrade
|
| Free Cash Flow Margin | 1.56% | 5.18% | 15.33% | 7.50% | 2.99% | 9.61% | Upgrade
|
| EBITDA | 505.07 | 438.36 | 222.75 | 532.06 | 783.59 | 565.62 | Upgrade
|
| EBITDA Margin | 10.98% | 10.07% | 6.53% | 8.90% | 11.34% | 12.14% | Upgrade
|
| D&A For EBITDA | 104.71 | 104.58 | 107.56 | 122.87 | 127.17 | 133.65 | Upgrade
|
| EBIT | 400.36 | 333.78 | 115.19 | 409.19 | 656.43 | 431.97 | Upgrade
|
| EBIT Margin | 8.70% | 7.67% | 3.37% | 6.85% | 9.50% | 9.27% | Upgrade
|
| Effective Tax Rate | 32.82% | 26.60% | 35.29% | 14.90% | 12.20% | 9.32% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.