Shih Her Technologies Inc. (TPEX:3551)
Taiwan
· Delayed Price · Currency is TWD 176.50
+9.00 (5.37%)
At close: Dec 5, 2025
Shih Her Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,820 | 2,575 | 2,289 | 2,393 | 2,137 | 2,064 | Upgrade
|
| Revenue Growth (YoY) | 13.56% | 12.53% | -4.35% | 11.97% | 3.52% | -4.07% | Upgrade
|
| Cost of Revenue | 1,804 | 1,637 | 1,433 | 1,504 | 1,373 | 1,293 | Upgrade
|
| Gross Profit | 1,016 | 938.44 | 856.01 | 888.94 | 763.62 | 771.6 | Upgrade
|
| Selling, General & Admin | 430.07 | 406.86 | 390.96 | 391.47 | 371.06 | 341.28 | Upgrade
|
| Research & Development | 104.42 | 105.67 | 82.49 | 64.49 | 40.18 | 35.06 | Upgrade
|
| Operating Expenses | 534.77 | 510.53 | 476.13 | 443.15 | 346.73 | 437.41 | Upgrade
|
| Operating Income | 481.63 | 427.91 | 379.89 | 445.79 | 416.9 | 334.2 | Upgrade
|
| Interest Expense | -8.9 | -10.78 | -11.99 | -8.02 | -6.64 | -10.1 | Upgrade
|
| Interest & Investment Income | 11.68 | 12.4 | 16.97 | 15.93 | 9.91 | 4.53 | Upgrade
|
| Earnings From Equity Investments | 62.47 | 31.43 | 19.71 | 9.26 | 10.75 | 6.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.18 | 10.42 | 1.28 | 18.35 | -6.94 | -2.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.53 | 6.33 | 7.17 | 0.56 | 13.88 | 37.41 | Upgrade
|
| EBT Excluding Unusual Items | 552.58 | 477.71 | 413.02 | 481.87 | 437.86 | 369.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.38 | 5.31 | 1.13 | -2.77 | 3.08 | 1.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | 0.12 | -0.21 | -0.18 | 70.59 | -7.01 | Upgrade
|
| Asset Writedown | -13.37 | -13.37 | - | -3.79 | -18.42 | -27.48 | Upgrade
|
| Pretax Income | 542.38 | 469.77 | 413.93 | 475.12 | 493.11 | 336.98 | Upgrade
|
| Income Tax Expense | 103.4 | 96.64 | 99.96 | 111.97 | 86.05 | 84.92 | Upgrade
|
| Earnings From Continuing Operations | 438.98 | 373.13 | 313.97 | 363.16 | 407.06 | 252.06 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.44 | -0.21 | Upgrade
|
| Net Income | 438.98 | 373.13 | 313.97 | 363.16 | 406.63 | 251.85 | Upgrade
|
| Net Income to Common | 438.98 | 373.13 | 313.97 | 363.16 | 406.63 | 251.85 | Upgrade
|
| Net Income Growth | 24.65% | 18.84% | -13.54% | -10.69% | 61.46% | 18.54% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 56 | 57 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 57 | 58 | 57 | 57 | Upgrade
|
| Shares Change (YoY) | -0.24% | -0.32% | -1.32% | 0.15% | 0.29% | 0.35% | Upgrade
|
| EPS (Basic) | 7.81 | 6.63 | 5.58 | 6.40 | 7.16 | 4.44 | Upgrade
|
| EPS (Diluted) | 7.76 | 6.59 | 5.53 | 6.31 | 7.08 | 4.39 | Upgrade
|
| EPS Growth | 24.77% | 19.17% | -12.36% | -10.88% | 61.28% | 18.01% | Upgrade
|
| Free Cash Flow | 387.73 | 365.15 | 118.92 | 144.53 | 55.74 | 402.05 | Upgrade
|
| Free Cash Flow Per Share | 6.86 | 6.45 | 2.09 | 2.51 | 0.97 | 7.02 | Upgrade
|
| Dividend Per Share | - | - | 2.800 | 3.200 | 3.500 | 2.200 | Upgrade
|
| Dividend Growth | - | - | -12.50% | -8.57% | 59.09% | 29.41% | Upgrade
|
| Gross Margin | 36.04% | 36.44% | 37.40% | 37.15% | 35.73% | 37.38% | Upgrade
|
| Operating Margin | 17.08% | 16.61% | 16.60% | 18.63% | 19.51% | 16.19% | Upgrade
|
| Profit Margin | 15.57% | 14.49% | 13.72% | 15.18% | 19.03% | 12.20% | Upgrade
|
| Free Cash Flow Margin | 13.75% | 14.18% | 5.20% | 6.04% | 2.61% | 19.48% | Upgrade
|
| EBITDA | 764.56 | 732.76 | 634.95 | 667.36 | 599.74 | 527.94 | Upgrade
|
| EBITDA Margin | 27.11% | 28.45% | 27.74% | 27.89% | 28.07% | 25.58% | Upgrade
|
| D&A For EBITDA | 282.93 | 304.85 | 255.07 | 221.57 | 182.84 | 193.74 | Upgrade
|
| EBIT | 481.63 | 427.91 | 379.89 | 445.79 | 416.9 | 334.2 | Upgrade
|
| EBIT Margin | 17.08% | 16.61% | 16.60% | 18.63% | 19.51% | 16.19% | Upgrade
|
| Effective Tax Rate | 19.06% | 20.57% | 24.15% | 23.57% | 17.45% | 25.20% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.