Senao Networks, Inc. (TPEX:3558)
Taiwan
· Delayed Price · Currency is TWD 199.00
+18.00 (9.94%)
May 14, 2025, 12:37 PM CST
Senao Networks Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 13,122 | 11,985 | 16,609 | 16,322 | 9,180 | 7,766 | Upgrade
|
| Revenue Growth (YoY) | -12.28% | -27.84% | 1.76% | 77.81% | 18.20% | -2.18% | Upgrade
|
| Cost of Revenue | 10,689 | 9,899 | 13,907 | 13,310 | 7,461 | 6,093 | Upgrade
|
| Gross Profit | 2,432 | 2,086 | 2,702 | 3,012 | 1,719 | 1,673 | Upgrade
|
| Selling, General & Admin | 1,013 | 981.44 | 1,013 | 953.46 | 655.34 | 658.99 | Upgrade
|
| Research & Development | 865.78 | 795.81 | 817.27 | 753.81 | 606.52 | 555.82 | Upgrade
|
| Other Operating Expenses | -118.65 | -161.42 | -72.38 | -48.8 | -67.51 | -93.86 | Upgrade
|
| Operating Expenses | 1,761 | 1,616 | 1,758 | 1,658 | 1,194 | 1,121 | Upgrade
|
| Operating Income | 671.06 | 470.14 | 944.37 | 1,354 | 524.62 | 552.47 | Upgrade
|
| Interest Expense | -16.7 | -20.93 | -18.12 | -6.15 | -2.85 | -3.96 | Upgrade
|
| Interest & Investment Income | 38.9 | 37.99 | 76.27 | 23.77 | 3.24 | 8.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 71.44 | 71.44 | 35.81 | 83.77 | -4.04 | -55.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -48.16 | -2.62 | 17.69 | 17.95 | 85.53 | 22.9 | Upgrade
|
| EBT Excluding Unusual Items | 716.55 | 556.03 | 1,056 | 1,473 | 606.5 | 525.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.57 | -4.57 | -0.17 | -0.05 | 0.24 | -0.14 | Upgrade
|
| Other Unusual Items | 0.91 | 0.91 | - | - | - | 0.01 | Upgrade
|
| Pretax Income | 712.88 | 552.36 | 1,056 | 1,473 | 606.73 | 524.9 | Upgrade
|
| Income Tax Expense | 180.26 | 146.88 | 124.09 | 225.16 | 76.58 | 79.21 | Upgrade
|
| Earnings From Continuing Operations | 532.62 | 405.49 | 931.77 | 1,248 | 530.16 | 445.69 | Upgrade
|
| Minority Interest in Earnings | -191.17 | -165.21 | -103.39 | -183.27 | -80.89 | -69.33 | Upgrade
|
| Net Income | 341.45 | 240.27 | 828.37 | 1,065 | 449.27 | 376.37 | Upgrade
|
| Net Income to Common | 341.45 | 240.27 | 828.37 | 1,065 | 449.27 | 376.37 | Upgrade
|
| Net Income Growth | -45.59% | -70.99% | -22.21% | 137.02% | 19.37% | -11.34% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 51 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 51 | 49 | 50 | 49 | 50 | Upgrade
|
| Shares Change (YoY) | 8.39% | 3.45% | -0.44% | 0.41% | -0.19% | 0.01% | Upgrade
|
| EPS (Basic) | 6.38 | 4.71 | 16.88 | 21.70 | 9.16 | 7.67 | Upgrade
|
| EPS (Diluted) | 6.38 | 4.70 | 16.75 | 21.44 | 9.08 | 7.59 | Upgrade
|
| EPS Growth | -49.76% | -71.94% | -21.88% | 136.12% | 19.63% | -11.43% | Upgrade
|
| Free Cash Flow | 863.5 | 1,254 | -971.1 | 1,788 | -351.1 | 253.76 | Upgrade
|
| Free Cash Flow Per Share | 16.11 | 24.50 | -19.64 | 36.00 | -7.10 | 5.12 | Upgrade
|
| Dividend Per Share | - | - | 4.000 | 5.000 | 3.000 | 4.000 | Upgrade
|
| Dividend Growth | - | - | -20.00% | 66.67% | -25.00% | -23.08% | Upgrade
|
| Gross Margin | 18.54% | 17.41% | 16.27% | 18.46% | 18.73% | 21.55% | Upgrade
|
| Operating Margin | 5.11% | 3.92% | 5.69% | 8.29% | 5.71% | 7.11% | Upgrade
|
| Profit Margin | 2.60% | 2.00% | 4.99% | 6.52% | 4.89% | 4.85% | Upgrade
|
| Free Cash Flow Margin | 6.58% | 10.46% | -5.85% | 10.95% | -3.82% | 3.27% | Upgrade
|
| EBITDA | 875.77 | 664.52 | 1,096 | 1,472 | 633.63 | 649.55 | Upgrade
|
| EBITDA Margin | 6.67% | 5.54% | 6.60% | 9.02% | 6.90% | 8.36% | Upgrade
|
| D&A For EBITDA | 204.71 | 194.38 | 151.57 | 118.34 | 109.02 | 97.08 | Upgrade
|
| EBIT | 671.06 | 470.14 | 944.37 | 1,354 | 524.62 | 552.47 | Upgrade
|
| EBIT Margin | 5.11% | 3.92% | 5.69% | 8.29% | 5.71% | 7.11% | Upgrade
|
| Effective Tax Rate | 25.29% | 26.59% | 11.75% | 15.28% | 12.62% | 15.09% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.