AEWIN Technologies Co.,Ltd. (TPEX:3564)
Taiwan
· Delayed Price · Currency is TWD 55.50
+1.30 (2.40%)
May 14, 2025, 12:50 PM CST
AEWIN Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,364 | 2,285 | 1,969 | 2,463 | 2,017 | 1,761 | Upgrade
|
| Revenue Growth (YoY) | 25.36% | 16.05% | -20.05% | 22.14% | 14.49% | 16.09% | Upgrade
|
| Cost of Revenue | 1,758 | 1,695 | 1,448 | 1,794 | 1,546 | 1,297 | Upgrade
|
| Gross Profit | 605.64 | 590.94 | 521.71 | 669.67 | 470.76 | 464.15 | Upgrade
|
| Selling, General & Admin | 284.3 | 285.77 | 282.33 | 284.97 | 242.18 | 238 | Upgrade
|
| Research & Development | 200.79 | 198.78 | 178.66 | 173.2 | 148.85 | 148.82 | Upgrade
|
| Operating Expenses | 509.72 | 495.77 | 463.68 | 457.34 | 391.28 | 382.9 | Upgrade
|
| Operating Income | 95.92 | 95.16 | 58.02 | 212.33 | 79.47 | 81.25 | Upgrade
|
| Interest Expense | -22.71 | -22.13 | -20.3 | -17.4 | -5.96 | -1.46 | Upgrade
|
| Interest & Investment Income | 3.4 | 3.57 | 2.9 | 1.3 | 0.3 | 0.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 29.28 | 29.28 | -12.95 | 11.53 | -5.18 | -13.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -43.3 | -39.51 | -3.22 | -18.31 | 0.78 | 0.35 | Upgrade
|
| EBT Excluding Unusual Items | 62.59 | 66.37 | 24.45 | 189.45 | 69.41 | 67.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.01 | -0.03 | 0.15 | - | Upgrade
|
| Other Unusual Items | - | - | 0.13 | 0.53 | - | - | Upgrade
|
| Pretax Income | 62.59 | 66.37 | 24.59 | 189.94 | 69.56 | 67.21 | Upgrade
|
| Income Tax Expense | 13.75 | 13.5 | -2.03 | 36.2 | 24.94 | 14.06 | Upgrade
|
| Net Income | 48.85 | 52.87 | 26.62 | 153.74 | 44.62 | 53.15 | Upgrade
|
| Net Income to Common | 48.85 | 52.87 | 26.62 | 153.74 | 44.62 | 53.15 | Upgrade
|
| Net Income Growth | 173.86% | 98.66% | -82.69% | 244.58% | -16.05% | 11.50% | Upgrade
|
| Shares Outstanding (Basic) | 58 | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 59 | 59 | 60 | 59 | 59 | Upgrade
|
| Shares Change (YoY) | -1.25% | -0.05% | -0.65% | 0.52% | -0.09% | 10.29% | Upgrade
|
| EPS (Basic) | 0.84 | 0.89 | 0.45 | 2.60 | 0.75 | 0.90 | Upgrade
|
| EPS (Diluted) | 0.83 | 0.89 | 0.45 | 2.58 | 0.75 | 0.90 | Upgrade
|
| EPS Growth | 176.03% | 97.78% | -82.56% | 244.00% | -16.57% | 1.33% | Upgrade
|
| Free Cash Flow | 50.69 | 125.36 | 168.13 | 233.34 | -718.23 | -63.44 | Upgrade
|
| Free Cash Flow Per Share | 0.87 | 2.12 | 2.84 | 3.91 | -12.11 | -1.07 | Upgrade
|
| Dividend Per Share | - | 0.890 | 0.350 | 0.800 | 0.600 | 0.600 | Upgrade
|
| Dividend Growth | - | 154.29% | -56.25% | 33.33% | - | - | Upgrade
|
| Gross Margin | 25.62% | 25.86% | 26.49% | 27.19% | 23.34% | 26.35% | Upgrade
|
| Operating Margin | 4.06% | 4.16% | 2.95% | 8.62% | 3.94% | 4.61% | Upgrade
|
| Profit Margin | 2.07% | 2.31% | 1.35% | 6.24% | 2.21% | 3.02% | Upgrade
|
| Free Cash Flow Margin | 2.15% | 5.49% | 8.54% | 9.47% | -35.61% | -3.60% | Upgrade
|
| EBITDA | 134.3 | 133.03 | 93.7 | 241.52 | 94.95 | 98.44 | Upgrade
|
| EBITDA Margin | 5.68% | 5.82% | 4.76% | 9.80% | 4.71% | 5.59% | Upgrade
|
| D&A For EBITDA | 38.38 | 37.87 | 35.67 | 29.19 | 15.48 | 17.19 | Upgrade
|
| EBIT | 95.92 | 95.16 | 58.02 | 212.33 | 79.47 | 81.25 | Upgrade
|
| EBIT Margin | 4.06% | 4.16% | 2.95% | 8.62% | 3.94% | 4.61% | Upgrade
|
| Effective Tax Rate | 21.96% | 20.34% | - | 19.06% | 35.85% | 20.92% | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.