Newmax Technology Co., Ltd. (TPEX:3630)
Taiwan
· Delayed Price · Currency is TWD 21.80
-0.25 (-1.13%)
May 13, 2025, 1:30 PM CST
Newmax Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,945 | 1,903 | 1,545 | 1,599 | 2,419 | 2,693 | Upgrade
|
| Revenue Growth (YoY) | 14.90% | 23.19% | -3.38% | -33.91% | -10.17% | -22.46% | Upgrade
|
| Cost of Revenue | 1,851 | 1,818 | 1,513 | 1,575 | 2,314 | 2,349 | Upgrade
|
| Gross Profit | 93.51 | 84.86 | 31.44 | 23.57 | 104.73 | 343.24 | Upgrade
|
| Selling, General & Admin | 357.63 | 340.93 | 315.26 | 320.6 | 331.23 | 318.59 | Upgrade
|
| Research & Development | 319.4 | 311.14 | 327.19 | 416.95 | 437.66 | 377.74 | Upgrade
|
| Operating Expenses | 677.03 | 652.07 | 640.68 | 743.3 | 768.88 | 696.33 | Upgrade
|
| Operating Income | -583.51 | -567.21 | -609.23 | -719.73 | -664.15 | -353.09 | Upgrade
|
| Interest Expense | -63.8 | -65.39 | -71.96 | -53.98 | -35.06 | -31.63 | Upgrade
|
| Interest & Investment Income | 5.78 | 6.41 | 16.08 | 9.13 | 3.75 | 9.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 60.09 | 60.09 | 2.95 | 59.67 | -8.77 | -21.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 86.57 | 103.61 | 81.22 | 99.71 | 80.78 | 129.23 | Upgrade
|
| EBT Excluding Unusual Items | -494.87 | -462.5 | -580.94 | -605.21 | -623.45 | -267.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.85 | 0.85 | 1.25 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.34 | -3.34 | 0.48 | 148.71 | 23.51 | 1.16 | Upgrade
|
| Asset Writedown | - | - | -37.35 | - | -38.99 | - | Upgrade
|
| Other Unusual Items | - | - | 0.01 | 0.06 | - | 0.74 | Upgrade
|
| Pretax Income | -497.37 | -465 | -616.56 | -456.44 | -638.93 | -265.61 | Upgrade
|
| Income Tax Expense | - | - | - | 0.44 | -7.37 | 11.28 | Upgrade
|
| Net Income | -497.37 | -465 | -616.56 | -456.87 | -631.56 | -276.89 | Upgrade
|
| Net Income to Common | -497.37 | -465 | -616.56 | -456.87 | -631.56 | -276.89 | Upgrade
|
| Shares Outstanding (Basic) | 187 | 184 | 184 | 184 | 184 | 184 | Upgrade
|
| Shares Outstanding (Diluted) | 187 | 184 | 184 | 184 | 184 | 184 | Upgrade
|
| Shares Change (YoY) | 1.63% | - | - | 0.00% | 0.07% | 9.12% | Upgrade
|
| EPS (Basic) | -2.66 | -2.52 | -3.35 | -2.48 | -3.43 | -1.50 | Upgrade
|
| EPS (Diluted) | -2.66 | -2.52 | -3.35 | -2.48 | -3.43 | -1.50 | Upgrade
|
| Free Cash Flow | -163.48 | -133.41 | -136.36 | -347.05 | -1,993 | -1,264 | Upgrade
|
| Free Cash Flow Per Share | -0.87 | -0.72 | -0.74 | -1.88 | -10.82 | -6.87 | Upgrade
|
| Gross Margin | 4.81% | 4.46% | 2.04% | 1.47% | 4.33% | 12.75% | Upgrade
|
| Operating Margin | -30.00% | -29.81% | -39.44% | -45.02% | -27.46% | -13.11% | Upgrade
|
| Profit Margin | -25.57% | -24.44% | -39.91% | -28.58% | -26.11% | -10.28% | Upgrade
|
| Free Cash Flow Margin | -8.41% | -7.01% | -8.83% | -21.71% | -82.39% | -46.93% | Upgrade
|
| EBITDA | -134.62 | -101.43 | -41.68 | -209.93 | -68.04 | 180.18 | Upgrade
|
| EBITDA Margin | -6.92% | -5.33% | -2.70% | -13.13% | -2.81% | 6.69% | Upgrade
|
| D&A For EBITDA | 448.89 | 465.78 | 567.55 | 509.8 | 596.11 | 533.28 | Upgrade
|
| EBIT | -583.51 | -567.21 | -609.23 | -719.73 | -664.15 | -353.09 | Upgrade
|
| EBIT Margin | -30.00% | -29.81% | -39.44% | -45.02% | -27.46% | -13.11% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.