Epoch Chemtronics Corp. (TPEX:3633)
Taiwan
· Delayed Price · Currency is TWD 87.10
+1.60 (1.87%)
May 14, 2025, 9:31 AM CST
Epoch Chemtronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,966 | 6,059 | 4,325 | 3,795 | 2,859 | Upgrade
|
| Revenue Growth (YoY) | -1.53% | 40.08% | 13.97% | 32.76% | -28.44% | Upgrade
|
| Cost of Revenue | 5,337 | 5,524 | 3,933 | 3,475 | 2,628 | Upgrade
|
| Gross Profit | 629.49 | 534.56 | 392.71 | 320.7 | 231.12 | Upgrade
|
| Selling, General & Admin | 179.15 | 161.92 | 128.24 | 126.39 | 113.59 | Upgrade
|
| Research & Development | 66.15 | 64.11 | 51.16 | 34.72 | 48.52 | Upgrade
|
| Operating Expenses | 246.25 | 227.44 | 180.2 | 167.91 | 158.08 | Upgrade
|
| Operating Income | 383.25 | 307.12 | 212.51 | 152.79 | 73.04 | Upgrade
|
| Interest Expense | -7.35 | -8.96 | -5.32 | -3.31 | -3.44 | Upgrade
|
| Interest & Investment Income | 14.93 | 8.92 | 4.28 | 4.58 | 2.66 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.44 | 59.5 | -15.42 | -26.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.31 | 11.85 | 3.48 | 1.41 | -10.24 | Upgrade
|
| EBT Excluding Unusual Items | 423.13 | 321.38 | 274.45 | 140.05 | 35.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.78 | 1.61 | 0.43 | 123.03 | Upgrade
|
| Other Unusual Items | - | - | - | 0.29 | 4.05 | Upgrade
|
| Pretax Income | 423.13 | 319.6 | 276.06 | 140.77 | 162.28 | Upgrade
|
| Income Tax Expense | 86.76 | 80.22 | 54.69 | 32.55 | 43.38 | Upgrade
|
| Net Income | 336.37 | 239.38 | 221.37 | 108.22 | 118.9 | Upgrade
|
| Net Income to Common | 336.37 | 239.38 | 221.37 | 108.22 | 118.9 | Upgrade
|
| Net Income Growth | 40.52% | 8.13% | 104.55% | -8.98% | -33.34% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 34 | 35 | Upgrade
|
| Shares Change (YoY) | 0.25% | -0.52% | 1.18% | -0.14% | -0.82% | Upgrade
|
| EPS (Basic) | 9.89 | 7.04 | 6.51 | 3.18 | 3.49 | Upgrade
|
| EPS (Diluted) | 9.67 | 6.90 | 6.35 | 3.14 | 3.44 | Upgrade
|
| EPS Growth | 40.14% | 8.66% | 102.23% | -8.72% | -32.81% | Upgrade
|
| Free Cash Flow | 403.01 | 412.44 | 94.08 | -61.77 | 135.13 | Upgrade
|
| Free Cash Flow Per Share | 11.59 | 11.89 | 2.70 | -1.79 | 3.92 | Upgrade
|
| Dividend Per Share | - | 5.500 | 4.000 | 3.000 | 3.000 | Upgrade
|
| Dividend Growth | - | 37.50% | 33.33% | - | -33.33% | Upgrade
|
| Gross Margin | 10.55% | 8.82% | 9.08% | 8.45% | 8.09% | Upgrade
|
| Operating Margin | 6.42% | 5.07% | 4.91% | 4.03% | 2.56% | Upgrade
|
| Profit Margin | 5.64% | 3.95% | 5.12% | 2.85% | 4.16% | Upgrade
|
| Free Cash Flow Margin | 6.75% | 6.81% | 2.17% | -1.63% | 4.73% | Upgrade
|
| EBITDA | 506.22 | 376.34 | 267.18 | 205.02 | 133.63 | Upgrade
|
| EBITDA Margin | 8.48% | 6.21% | 6.18% | 5.40% | 4.67% | Upgrade
|
| D&A For EBITDA | 122.97 | 69.22 | 54.67 | 52.23 | 60.59 | Upgrade
|
| EBIT | 383.25 | 307.12 | 212.51 | 152.79 | 73.04 | Upgrade
|
| EBIT Margin | 6.42% | 5.07% | 4.91% | 4.03% | 2.56% | Upgrade
|
| Effective Tax Rate | 20.51% | 25.10% | 19.81% | 23.12% | 26.73% | Upgrade
|
| Revenue as Reported | 5,966 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.