Trigold Holdings Limited (TPEX:3709)
Taiwan
· Delayed Price · Currency is TWD 34.95
-0.20 (-0.57%)
Jun 27, 2025, 1:30 PM CST
Trigold Holdings Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 306.66 | 244.6 | 135.03 | 186.53 | 392.11 | 212.48 | Upgrade
|
| Depreciation & Amortization | 81.41 | 89.81 | 104.13 | 89.18 | 82 | 73.69 | Upgrade
|
| Loss (Gain) From Sale of Assets | 6.59 | 6.81 | 5.5 | 2.15 | 0.36 | 0.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.7 | 3.7 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 5.1 | -10.63 | -6.97 | -59.5 | -3.01 | 11.65 | Upgrade
|
| Loss (Gain) on Equity Investments | 1.95 | 2.22 | 3.35 | 1.65 | 0.52 | - | Upgrade
|
| Stock-Based Compensation | 10.63 | - | - | - | 17.96 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 14.62 | 14.07 | -0.11 | -0.45 | -0.22 | -6.08 | Upgrade
|
| Other Operating Activities | 63.57 | 50.06 | -19.64 | -42.14 | -25.85 | 3.2 | Upgrade
|
| Change in Accounts Receivable | -1,669 | -1,388 | -134.65 | -28.4 | -210.44 | 1,235 | Upgrade
|
| Change in Inventory | -5,609 | -7,096 | 699.93 | -1,151 | -704.94 | 1,049 | Upgrade
|
| Change in Accounts Payable | 5,026 | 7,972 | -155.68 | -926.01 | 1,483 | 281.57 | Upgrade
|
| Change in Unearned Revenue | -14.94 | -1.47 | -26.98 | 26.53 | -26.33 | 40.69 | Upgrade
|
| Change in Other Net Operating Assets | 27.8 | 106.53 | 89.22 | -206.01 | 318.9 | -470.71 | Upgrade
|
| Operating Cash Flow | -1,746 | -7.25 | 710.15 | -2,064 | 1,333 | 2,432 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -45.19% | - | Upgrade
|
| Capital Expenditures | -23.12 | -24.6 | -17.9 | -26.85 | -15.33 | -35.58 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.31 | 0.84 | 0.4 | 3.99 | 0.16 | 0.65 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.84 | -1.85 | -1.84 | -1.07 | -2.02 | -3.01 | Upgrade
|
| Investment in Securities | - | - | - | - | -10.47 | - | Upgrade
|
| Other Investing Activities | 1,346 | 1,327 | -815.15 | -183.5 | -295.18 | -9.13 | Upgrade
|
| Investing Cash Flow | 1,318 | 1,301 | -834.49 | -207.43 | -322.84 | -47.07 | Upgrade
|
| Short-Term Debt Issued | - | 15,328 | 14,434 | 17,122 | 12,831 | 18,896 | Upgrade
|
| Total Debt Issued | 17,787 | 15,328 | 14,434 | 17,122 | 12,831 | 18,896 | Upgrade
|
| Short-Term Debt Repaid | - | -16,302 | -14,628 | -14,776 | -13,525 | -20,510 | Upgrade
|
| Long-Term Debt Repaid | - | -62.31 | -76.64 | -62.51 | -61.12 | -49.85 | Upgrade
|
| Total Debt Repaid | -17,813 | -16,364 | -14,704 | -14,839 | -13,586 | -20,560 | Upgrade
|
| Net Debt Issued (Repaid) | -25.9 | -1,036 | -270.85 | 2,283 | -755.63 | -1,665 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 441 | - | Upgrade
|
| Common Dividends Paid | -80.46 | -80.46 | -100.57 | -160.91 | -111.4 | -79.57 | Upgrade
|
| Other Financing Activities | 570.69 | -27.27 | 28.02 | 0.18 | 20.37 | 0.21 | Upgrade
|
| Financing Cash Flow | 464.33 | -1,144 | -343.39 | 2,122 | -405.66 | -1,744 | Upgrade
|
| Foreign Exchange Rate Adjustments | 74.24 | 89.86 | 3.47 | 105.48 | -23.37 | -15.6 | Upgrade
|
| Net Cash Flow | 110.22 | 240.3 | -464.26 | -43.8 | 581.07 | 625.53 | Upgrade
|
| Free Cash Flow | -1,770 | -31.85 | 692.25 | -2,091 | 1,318 | 2,397 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -45.02% | - | Upgrade
|
| Free Cash Flow Margin | -5.59% | -0.11% | 3.25% | -10.26% | 7.00% | 12.77% | Upgrade
|
| Free Cash Flow Per Share | -17.58 | -0.32 | 6.88 | -20.79 | 15.30 | 30.11 | Upgrade
|
| Cash Interest Paid | 96.75 | 103.5 | 109.37 | 47.04 | 18.64 | 50.33 | Upgrade
|
| Cash Income Tax Paid | 76.67 | 65.01 | 54.68 | 99.67 | 114.79 | 73.25 | Upgrade
|
| Levered Free Cash Flow | -571.18 | 1,153 | -162.41 | -2,316 | 1,011 | 2,346 | Upgrade
|
| Unlevered Free Cash Flow | -512.07 | 1,216 | -95.51 | -2,283 | 1,023 | 2,373 | Upgrade
|
| Change in Net Working Capital | 837.8 | -938.88 | 317.75 | 2,508 | -649.13 | -2,137 | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.