HsinLi Chemical Industrial Corp. (TPEX:4303)
Taiwan
· Delayed Price · Currency is TWD 86.30
+0.90 (1.05%)
May 14, 2025, 1:00 PM CST
TPEX:4303 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 545.74 | 373.93 | 161.72 | 325.36 | 365 | 332.96 | Upgrade
|
| Revenue Growth (YoY) | 247.85% | 131.21% | -50.29% | -10.86% | 9.62% | -21.27% | Upgrade
|
| Cost of Revenue | 477.9 | 330.17 | 152.61 | 263.66 | 303.26 | 285.08 | Upgrade
|
| Gross Profit | 67.84 | 43.76 | 9.12 | 61.71 | 61.74 | 47.89 | Upgrade
|
| Selling, General & Admin | 164.37 | 109.65 | 36.07 | 39.51 | 35.52 | 29.88 | Upgrade
|
| Research & Development | 17.05 | 8.61 | 3.17 | 5.35 | 7.63 | 10.08 | Upgrade
|
| Operating Expenses | 180.75 | 117.68 | 39.24 | 44.46 | 43.15 | 38.39 | Upgrade
|
| Operating Income | -112.91 | -73.92 | -30.12 | 17.25 | 18.59 | 9.5 | Upgrade
|
| Interest Expense | -10.95 | -8.53 | -10.8 | -5.75 | -2.13 | -1.82 | Upgrade
|
| Interest & Investment Income | 17.15 | 16.2 | 10.51 | 17.82 | 9.06 | 11.06 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.74 | 0.08 | -0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.76 | 5.76 | -0.01 | 0.95 | -0.4 | -0.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,650 | 882.62 | 155.02 | -67.53 | 5.98 | 2.96 | Upgrade
|
| EBT Excluding Unusual Items | 1,550 | 822.13 | 124.59 | -38 | 31.18 | 21.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 109.38 | -47.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.42 | 0.42 | 0.1 | - | -0.32 | -0.23 | Upgrade
|
| Other Unusual Items | - | - | - | 0.04 | - | 0.01 | Upgrade
|
| Pretax Income | 1,550 | 822.55 | 124.69 | -37.95 | 140.24 | -26.72 | Upgrade
|
| Income Tax Expense | 8.4 | 8.38 | 1.24 | 3.24 | 3.47 | 1.71 | Upgrade
|
| Earnings From Continuing Operations | 1,542 | 814.18 | 123.46 | -41.2 | 136.77 | -28.43 | Upgrade
|
| Net Income to Company | 1,542 | 814.18 | 123.46 | -41.2 | 136.77 | -28.43 | Upgrade
|
| Minority Interest in Earnings | 5.29 | 2.98 | - | - | - | - | Upgrade
|
| Net Income | 1,547 | 817.16 | 123.46 | -41.2 | 136.77 | -28.43 | Upgrade
|
| Net Income to Common | 1,547 | 817.16 | 123.46 | -41.2 | 136.77 | -28.43 | Upgrade
|
| Net Income Growth | 147.96% | 561.88% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 79 | 77 | 68 | 68 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 79 | 68 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | 0.36% | 0.30% | 16.93% | -3.38% | -0.19% | -0.09% | Upgrade
|
| EPS (Basic) | 19.64 | 10.62 | 1.83 | -0.61 | 1.96 | -0.41 | Upgrade
|
| EPS (Diluted) | 19.52 | 10.33 | 1.60 | -0.61 | 1.96 | -0.41 | Upgrade
|
| EPS Growth | 146.16% | 545.82% | - | - | - | - | Upgrade
|
| Free Cash Flow | -14.7 | 32.06 | 7.89 | -37.65 | 58.28 | 12.21 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | 0.41 | 0.10 | -0.56 | 0.83 | 0.17 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.164 | - | 1.100 | 0.300 | Upgrade
|
| Dividend Growth | -14.12% | -14.12% | - | - | 266.67% | -75.00% | Upgrade
|
| Gross Margin | 12.43% | 11.70% | 5.64% | 18.97% | 16.91% | 14.38% | Upgrade
|
| Operating Margin | -20.69% | -19.77% | -18.63% | 5.30% | 5.09% | 2.85% | Upgrade
|
| Profit Margin | 283.44% | 218.53% | 76.34% | -12.66% | 37.47% | -8.54% | Upgrade
|
| Free Cash Flow Margin | -2.69% | 8.57% | 4.88% | -11.57% | 15.97% | 3.67% | Upgrade
|
| EBITDA | -77.59 | -45.5 | -6.25 | 36.67 | 40.67 | 32.16 | Upgrade
|
| EBITDA Margin | -14.22% | -12.17% | -3.86% | 11.27% | 11.14% | 9.66% | Upgrade
|
| D&A For EBITDA | 35.32 | 28.42 | 23.88 | 19.42 | 22.08 | 22.66 | Upgrade
|
| EBIT | -112.91 | -73.92 | -30.12 | 17.25 | 18.59 | 9.5 | Upgrade
|
| EBIT Margin | -20.69% | -19.77% | -18.63% | 5.30% | 5.09% | 2.85% | Upgrade
|
| Effective Tax Rate | 0.54% | 1.02% | 0.99% | - | 2.48% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.