King Chou Marine Technology Co., Ltd. (TPEX:4417)
Taiwan
· Delayed Price · Currency is TWD 47.35
+0.80 (1.72%)
May 13, 2025, 1:30 PM CST
TPEX:4417 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,335 | 3,091 | 2,936 | 3,267 | 2,379 | 2,632 | Upgrade
|
| Revenue Growth (YoY) | 16.87% | 5.27% | -10.12% | 37.31% | -9.61% | -9.20% | Upgrade
|
| Cost of Revenue | 2,345 | 2,204 | 2,196 | 2,303 | 1,685 | 1,920 | Upgrade
|
| Gross Profit | 989.84 | 887.44 | 740.59 | 964.34 | 693.98 | 712.1 | Upgrade
|
| Selling, General & Admin | 366.45 | 350.51 | 319.36 | 384.74 | 327.01 | 316.18 | Upgrade
|
| Research & Development | 1.93 | 1.97 | 2.3 | 3.52 | 3.53 | 2.06 | Upgrade
|
| Operating Expenses | 350.85 | 315.61 | 349.67 | 427.59 | 362.21 | 360.22 | Upgrade
|
| Operating Income | 638.99 | 571.84 | 390.92 | 536.76 | 331.78 | 351.88 | Upgrade
|
| Interest Expense | -36.27 | -39.11 | -32.88 | -16.8 | -7.8 | -14.28 | Upgrade
|
| Interest & Investment Income | 28.17 | 29.29 | 37.59 | 21.07 | 10.68 | 8.35 | Upgrade
|
| Currency Exchange Gain (Loss) | -26.56 | -26.56 | 39.1 | 38.7 | -4.43 | -26.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.8 | 13.86 | 1.27 | 0.57 | 6.25 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | 636.14 | 549.33 | 436 | 580.3 | 336.46 | 319.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.13 | -7.13 | 2.57 | -12.95 | 18.33 | 7.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.33 | -1.33 | 0 | -0.03 | -0.6 | 199.81 | Upgrade
|
| Pretax Income | 627.68 | 540.87 | 438.57 | 567.32 | 354.19 | 527.29 | Upgrade
|
| Income Tax Expense | 174.94 | 157.61 | 121.96 | 165.56 | 89.08 | 116.2 | Upgrade
|
| Earnings From Continuing Operations | 452.74 | 383.26 | 316.61 | 401.76 | 265.11 | 411.09 | Upgrade
|
| Minority Interest in Earnings | -22.48 | -12.54 | -6.35 | 1.22 | -3.28 | -95.48 | Upgrade
|
| Net Income | 430.27 | 370.72 | 310.26 | 402.98 | 261.84 | 315.61 | Upgrade
|
| Net Income to Common | 430.27 | 370.72 | 310.26 | 402.98 | 261.84 | 315.61 | Upgrade
|
| Net Income Growth | 53.10% | 19.49% | -23.01% | 53.90% | -17.04% | 4.77% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 84 | 85 | 84 | 85 | Upgrade
|
| Shares Change (YoY) | 0.37% | 0.04% | -0.10% | 0.19% | -0.18% | 0.07% | Upgrade
|
| EPS (Basic) | 5.13 | 4.41 | 3.69 | 4.80 | 3.12 | 3.76 | Upgrade
|
| EPS (Diluted) | 5.08 | 4.39 | 3.67 | 4.77 | 3.10 | 3.73 | Upgrade
|
| EPS Growth | 52.60% | 19.62% | -23.06% | 53.87% | -16.89% | 4.48% | Upgrade
|
| Free Cash Flow | 523.56 | 105.48 | 532.81 | 175.96 | 142.1 | 265.54 | Upgrade
|
| Free Cash Flow Per Share | 6.18 | 1.25 | 6.31 | 2.08 | 1.68 | 3.14 | Upgrade
|
| Dividend Per Share | 2.800 | 2.800 | 2.000 | 2.900 | 2.100 | 2.500 | Upgrade
|
| Dividend Growth | 40.00% | 40.00% | -31.03% | 38.09% | -16.00% | 25.00% | Upgrade
|
| Gross Margin | 29.68% | 28.71% | 25.22% | 29.52% | 29.17% | 27.05% | Upgrade
|
| Operating Margin | 19.16% | 18.50% | 13.31% | 16.43% | 13.94% | 13.37% | Upgrade
|
| Profit Margin | 12.90% | 11.99% | 10.57% | 12.34% | 11.00% | 11.99% | Upgrade
|
| Free Cash Flow Margin | 15.70% | 3.41% | 18.14% | 5.39% | 5.97% | 10.09% | Upgrade
|
| EBITDA | 770.37 | 701.72 | 523.32 | 655.06 | 429.27 | 476.15 | Upgrade
|
| EBITDA Margin | 23.10% | 22.70% | 17.82% | 20.05% | 18.04% | 18.09% | Upgrade
|
| D&A For EBITDA | 131.38 | 129.89 | 132.4 | 118.31 | 97.5 | 124.27 | Upgrade
|
| EBIT | 638.99 | 571.84 | 390.92 | 536.76 | 331.78 | 351.88 | Upgrade
|
| EBIT Margin | 19.16% | 18.50% | 13.31% | 16.43% | 13.94% | 13.37% | Upgrade
|
| Effective Tax Rate | 27.87% | 29.14% | 27.81% | 29.18% | 25.15% | 22.04% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.