Magnate Technology Co., Ltd. (TPEX:4541)
Taiwan
· Delayed Price · Currency is TWD 45.70
-0.70 (-1.51%)
Aug 15, 2025, 1:30 PM CST
Magnate Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,535 | 1,417 | 1,200 | 1,369 | 1,060 | 902.46 | Upgrade
|
| Revenue Growth (YoY) | 23.47% | 18.07% | -12.35% | 29.10% | 17.48% | -43.13% | Upgrade
|
| Cost of Revenue | 1,215 | 1,202 | 1,160 | 1,155 | 934.15 | 876.42 | Upgrade
|
| Gross Profit | 320.17 | 214.5 | 40.14 | 213.62 | 126.04 | 26.04 | Upgrade
|
| Selling, General & Admin | 98.16 | 99.81 | 90.9 | 92.72 | 81.88 | 81.96 | Upgrade
|
| Research & Development | 52.98 | 55.23 | 59.5 | 50.7 | 82.34 | 100.62 | Upgrade
|
| Operating Expenses | 151.13 | 155.04 | 150.4 | 143.42 | 164.22 | 182.58 | Upgrade
|
| Operating Income | 169.04 | 59.46 | -110.26 | 70.21 | -38.18 | -156.54 | Upgrade
|
| Interest Expense | -35.76 | -32.4 | -30.13 | -25.39 | -25.06 | -26.42 | Upgrade
|
| Interest & Investment Income | 28.47 | 31.21 | 29.26 | 6.55 | 2.94 | 7.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 36.62 | 36.62 | -11.36 | 64.13 | -32.1 | -22.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -87.86 | 16.43 | 27.56 | 35.46 | 26.74 | 30.23 | Upgrade
|
| EBT Excluding Unusual Items | 110.51 | 111.32 | -94.93 | 150.94 | -65.66 | -168.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.35 | -5.35 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.02 | - | 0.07 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 53.06 | 48.9 | Upgrade
|
| Pretax Income | 105.17 | 105.98 | -94.91 | 150.94 | -12.53 | -119.17 | Upgrade
|
| Income Tax Expense | 18.87 | 21.07 | -18.95 | 28.95 | -12.65 | -42.02 | Upgrade
|
| Net Income | 86.3 | 84.91 | -75.96 | 121.99 | 0.12 | -77.14 | Upgrade
|
| Net Income to Common | 86.3 | 84.91 | -75.96 | 121.99 | 0.12 | -77.14 | Upgrade
|
| Net Income Growth | - | - | - | 102415.97% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 69 | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Change (YoY) | 1.47% | 0.05% | -0.07% | 0.07% | -1.03% | -19.01% | Upgrade
|
| EPS (Basic) | 1.26 | 1.26 | -1.12 | 1.80 | 0.00 | -1.13 | Upgrade
|
| EPS (Diluted) | 1.25 | 1.25 | -1.12 | 1.80 | 0.00 | -1.13 | Upgrade
|
| EPS Growth | - | - | - | 102230.87% | - | - | Upgrade
|
| Free Cash Flow | 147.87 | 39.48 | 89.83 | 257.42 | 211.48 | 43.89 | Upgrade
|
| Free Cash Flow Per Share | 2.15 | 0.58 | 1.33 | 3.80 | 3.13 | 0.64 | Upgrade
|
| Dividend Per Share | 0.750 | 0.750 | - | 1.400 | 0.400 | 0.200 | Upgrade
|
| Dividend Growth | - | - | - | 250.00% | 100.00% | -71.43% | Upgrade
|
| Gross Margin | 20.86% | 15.14% | 3.35% | 15.61% | 11.89% | 2.89% | Upgrade
|
| Operating Margin | 11.01% | 4.20% | -9.19% | 5.13% | -3.60% | -17.34% | Upgrade
|
| Profit Margin | 5.62% | 5.99% | -6.33% | 8.91% | 0.01% | -8.55% | Upgrade
|
| Free Cash Flow Margin | 9.63% | 2.79% | 7.49% | 18.81% | 19.95% | 4.86% | Upgrade
|
| EBITDA | 361.61 | 262.68 | 120.72 | 329.6 | 221.43 | 107.51 | Upgrade
|
| EBITDA Margin | 23.56% | 18.54% | 10.06% | 24.08% | 20.89% | 11.91% | Upgrade
|
| D&A For EBITDA | 192.57 | 203.22 | 230.97 | 259.4 | 259.61 | 264.05 | Upgrade
|
| EBIT | 169.04 | 59.46 | -110.26 | 70.21 | -38.18 | -156.54 | Upgrade
|
| EBIT Margin | 11.01% | 4.20% | -9.19% | 5.13% | -3.60% | -17.34% | Upgrade
|
| Effective Tax Rate | 17.94% | 19.88% | - | 19.18% | - | - | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.