Taiwan Speciality Chemicals Corporation (TPEX:4772)
Taiwan
· Delayed Price · Currency is TWD 192.00
+1.00 (0.52%)
May 13, 2025, 1:30 PM CST
TPEX:4772 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 407.3 | 385.59 | 139.2 | 207.97 | 194.45 | -93.1 | Upgrade
|
| Depreciation & Amortization | 80.47 | 91.56 | 119.1 | 143.98 | 132.61 | 162.27 | Upgrade
|
| Other Amortization | 0.29 | 0.29 | 0.27 | 0.11 | 0.1 | 0.09 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.7 | 0.24 | 0.07 | 2.74 | -0.27 | -0.13 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5 | 5 | -0.02 | -9.86 | - | 145.33 | Upgrade
|
| Stock-Based Compensation | 1.98 | 1.98 | - | - | - | - | Upgrade
|
| Other Operating Activities | 15.51 | -0.33 | -0.42 | -20.56 | -5.05 | 16.17 | Upgrade
|
| Change in Accounts Receivable | -0.2 | -16.14 | -48.9 | -0.6 | 22.1 | -48.72 | Upgrade
|
| Change in Inventory | -86.37 | -16.03 | 27.71 | -31.16 | -15.15 | 42.04 | Upgrade
|
| Change in Accounts Payable | 36.27 | 53.11 | 7.78 | 2.87 | 6.28 | -0.19 | Upgrade
|
| Change in Other Net Operating Assets | 10.63 | 23.62 | -10.14 | 5.54 | 9.49 | 26.78 | Upgrade
|
| Operating Cash Flow | 471.57 | 528.89 | 234.64 | 301.04 | 344.56 | 250.54 | Upgrade
|
| Operating Cash Flow Growth | 29.82% | 125.40% | -22.06% | -12.63% | 37.53% | - | Upgrade
|
| Capital Expenditures | -38.45 | -45.55 | -100.89 | -94.74 | -42.22 | -11.72 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.07 | 0.07 | 0.97 | 1.1 | 0.48 | 0.3 | Upgrade
|
| Divestitures | - | - | - | - | - | 0.72 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.25 | -0.15 | -0.33 | - | -0.09 | - | Upgrade
|
| Investment in Securities | -1,000 | -1,000 | - | - | - | - | Upgrade
|
| Other Investing Activities | -0.29 | -0.25 | 0.03 | -0.24 | -0.53 | -0.02 | Upgrade
|
| Investing Cash Flow | -1,039 | -1,046 | -100.22 | -93.88 | -42.36 | -10.71 | Upgrade
|
| Long-Term Debt Repaid | - | -0.11 | -0.19 | -60.39 | -270.42 | -270.45 | Upgrade
|
| Net Debt Issued (Repaid) | -0.06 | -0.11 | -0.19 | -60.39 | -270.42 | -270.45 | Upgrade
|
| Issuance of Common Stock | 1,226 | 1,226 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -138.24 | -138.24 | -94 | -89.85 | - | - | Upgrade
|
| Other Financing Activities | -0.17 | -0.09 | -0.06 | -0.09 | 0.26 | 0.05 | Upgrade
|
| Financing Cash Flow | 1,088 | 1,088 | -94.25 | -150.34 | -270.17 | -270.4 | Upgrade
|
| Net Cash Flow | 520.44 | 570.82 | 40.17 | 56.82 | 32.03 | -30.57 | Upgrade
|
| Free Cash Flow | 433.12 | 483.34 | 133.76 | 206.29 | 302.33 | 238.82 | Upgrade
|
| Free Cash Flow Growth | 50.42% | 261.36% | -35.16% | -31.77% | 26.59% | - | Upgrade
|
| Free Cash Flow Margin | 49.41% | 55.30% | 24.16% | 38.76% | 58.63% | 57.32% | Upgrade
|
| Free Cash Flow Per Share | 3.02 | 3.43 | 0.96 | 1.49 | 2.18 | 1.73 | Upgrade
|
| Cash Interest Paid | 0 | 0 | - | 0.13 | 2.37 | 6.78 | Upgrade
|
| Cash Income Tax Paid | 0.6 | - | - | - | - | -0.05 | Upgrade
|
| Levered Free Cash Flow | 421.02 | 306.51 | 56.73 | 170.65 | 239.18 | 219.11 | Upgrade
|
| Unlevered Free Cash Flow | 421.02 | 306.51 | 56.73 | 170.73 | 240.65 | 223.33 | Upgrade
|
| Change in Net Working Capital | -124.72 | -27.33 | 47.53 | -14.65 | -28.18 | -31.39 | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.