Ubright Optronics Corporation (TPEX:4933)
Taiwan
· Delayed Price · Currency is TWD 79.70
+0.40 (0.50%)
May 14, 2025, 11:39 AM CST
Ubright Optronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,070 | 2,937 | 2,498 | 2,292 | 2,962 | 2,725 | Upgrade
|
| Revenue Growth (YoY) | 15.14% | 17.55% | 8.99% | -22.62% | 8.70% | 16.03% | Upgrade
|
| Cost of Revenue | 2,075 | 2,038 | 1,820 | 1,775 | 2,232 | 2,134 | Upgrade
|
| Gross Profit | 995.22 | 898.84 | 678.66 | 516.89 | 730.5 | 591.77 | Upgrade
|
| Selling, General & Admin | 180.87 | 187.01 | 196.47 | 170.71 | 197.77 | 174.42 | Upgrade
|
| Research & Development | 282.5 | 258.25 | 188.12 | 133.78 | 169.36 | 151.8 | Upgrade
|
| Operating Expenses | 455.43 | 437.33 | 384.59 | 304.49 | 367.12 | 326.22 | Upgrade
|
| Operating Income | 539.78 | 461.51 | 294.08 | 212.4 | 363.37 | 265.54 | Upgrade
|
| Interest Expense | -3.13 | -3.2 | -3.49 | -3.69 | -3.95 | -4.23 | Upgrade
|
| Interest & Investment Income | 108.66 | 112.46 | 90.42 | 29.93 | 13.06 | 15.55 | Upgrade
|
| Currency Exchange Gain (Loss) | 97.22 | 97.22 | -4.4 | 97.32 | -19.08 | -61.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.45 | 10.71 | 7.13 | 3.46 | 0.23 | 17.81 | Upgrade
|
| EBT Excluding Unusual Items | 714.09 | 678.7 | 383.73 | 339.41 | 353.64 | 233.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18.11 | 18.11 | 10.17 | -11.54 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 7.26 | 2.69 | - | Upgrade
|
| Pretax Income | 732.19 | 696.8 | 393.9 | 335.13 | 356.32 | 233.2 | Upgrade
|
| Income Tax Expense | 128.28 | 121.22 | 54.36 | 47.67 | 64.62 | 33.75 | Upgrade
|
| Earnings From Continuing Operations | 603.91 | 575.59 | 339.54 | 287.45 | 291.7 | 199.46 | Upgrade
|
| Net Income | 603.91 | 575.59 | 339.54 | 287.45 | 291.7 | 199.46 | Upgrade
|
| Net Income to Common | 603.91 | 575.59 | 339.54 | 287.45 | 291.7 | 199.46 | Upgrade
|
| Net Income Growth | 23.52% | 69.52% | 18.12% | -1.46% | 46.25% | 111.35% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 81 | 80 | 80 | 80 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 82 | 81 | 80 | 79 | Upgrade
|
| Shares Change (YoY) | 0.43% | 0.77% | 1.22% | 0.29% | 1.23% | 1.54% | Upgrade
|
| EPS (Basic) | 7.41 | 7.07 | 4.22 | 3.59 | 3.66 | 2.53 | Upgrade
|
| EPS (Diluted) | 7.34 | 7.00 | 4.16 | 3.57 | 3.63 | 2.51 | Upgrade
|
| EPS Growth | 22.91% | 68.27% | 16.53% | -1.65% | 44.62% | 107.44% | Upgrade
|
| Free Cash Flow | 507.9 | 447.57 | 415.35 | 365.87 | 356.17 | 287.96 | Upgrade
|
| Free Cash Flow Per Share | 6.17 | 5.44 | 5.09 | 4.54 | 4.43 | 3.63 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 3.000 | 2.917 | 3.324 | 2.200 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 2.83% | -12.23% | 51.09% | 102.21% | Upgrade
|
| Gross Margin | 32.41% | 30.61% | 27.16% | 22.55% | 24.66% | 21.71% | Upgrade
|
| Operating Margin | 17.58% | 15.72% | 11.77% | 9.27% | 12.27% | 9.74% | Upgrade
|
| Profit Margin | 19.67% | 19.60% | 13.59% | 12.54% | 9.85% | 7.32% | Upgrade
|
| Free Cash Flow Margin | 16.54% | 15.24% | 16.63% | 15.96% | 12.02% | 10.57% | Upgrade
|
| EBITDA | 589.18 | 515.59 | 389.77 | 312.81 | 490.56 | 444.17 | Upgrade
|
| EBITDA Margin | 19.19% | 17.56% | 15.60% | 13.65% | 16.56% | 16.30% | Upgrade
|
| D&A For EBITDA | 49.4 | 54.08 | 95.69 | 100.41 | 127.18 | 178.62 | Upgrade
|
| EBIT | 539.78 | 461.51 | 294.08 | 212.4 | 363.37 | 265.54 | Upgrade
|
| EBIT Margin | 17.58% | 15.72% | 11.77% | 9.27% | 12.27% | 9.74% | Upgrade
|
| Effective Tax Rate | 17.52% | 17.40% | 13.80% | 14.23% | 18.14% | 14.47% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.