Feature Integration Technology Inc. (TPEX:4951)
Taiwan
· Delayed Price · Currency is TWD 75.90
-3.50 (-4.41%)
Aug 15, 2025, 2:31 PM CST
TPEX:4951 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 524.79 | 515.51 | 408.57 | 527.94 | 558.36 | 379.29 | Upgrade
|
| Revenue Growth (YoY) | 14.57% | 26.17% | -22.61% | -5.45% | 47.21% | 17.93% | Upgrade
|
| Cost of Revenue | 131.52 | 134.96 | 123.4 | 150.07 | 175.47 | 129.44 | Upgrade
|
| Gross Profit | 393.27 | 380.55 | 285.17 | 377.87 | 382.89 | 249.84 | Upgrade
|
| Selling, General & Admin | 154.61 | 155.98 | 125.28 | 141.34 | 137.63 | 105.37 | Upgrade
|
| Research & Development | 67 | 68.41 | 63.86 | 73.9 | 78.72 | 69.3 | Upgrade
|
| Operating Expenses | 221.63 | 224.58 | 189.23 | 215.45 | 216.39 | 174.67 | Upgrade
|
| Operating Income | 171.64 | 155.97 | 95.95 | 162.42 | 166.5 | 75.17 | Upgrade
|
| Interest Expense | -0.22 | -0.21 | -0.17 | -0.17 | -0.31 | -0.28 | Upgrade
|
| Interest & Investment Income | 4.18 | 4.75 | 6.74 | 3.32 | 1.6 | 2.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.11 | 2.11 | 3.26 | 10.23 | -2.4 | -1.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.6 | 11.5 | 2.9 | 0.88 | 1.57 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 176.11 | 174.12 | 108.68 | 176.67 | 166.96 | 75.23 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.39 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | 0.12 | -0.03 | -0 | -0 | -0 | Upgrade
|
| Asset Writedown | - | - | - | - | -35.76 | -13.05 | Upgrade
|
| Pretax Income | 176.23 | 174.23 | 109.04 | 176.66 | 131.2 | 61.23 | Upgrade
|
| Income Tax Expense | 21.88 | 31.68 | -3.37 | 33.99 | 27.17 | 12.38 | Upgrade
|
| Earnings From Continuing Operations | 154.35 | 142.55 | 112.41 | 142.67 | 104.03 | 48.86 | Upgrade
|
| Minority Interest in Earnings | 1.67 | 2.5 | 0.69 | 3.24 | 13.07 | 6.89 | Upgrade
|
| Net Income | 156.02 | 145.05 | 113.1 | 145.91 | 117.1 | 55.74 | Upgrade
|
| Net Income to Common | 156.02 | 145.05 | 113.1 | 145.91 | 117.1 | 55.74 | Upgrade
|
| Net Income Growth | 13.97% | 28.25% | -22.49% | 24.60% | 110.07% | 19.08% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 31 | 30 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 32 | 30 | 31 | Upgrade
|
| Shares Change (YoY) | 0.68% | 0.51% | 9.31% | 3.85% | -0.53% | -3.30% | Upgrade
|
| EPS (Basic) | 4.57 | 4.25 | 3.31 | 4.77 | 3.95 | 1.90 | Upgrade
|
| EPS (Diluted) | 4.49 | 4.18 | 3.28 | 4.62 | 3.85 | 1.82 | Upgrade
|
| EPS Growth | 13.12% | 27.44% | -29.00% | 20.00% | 111.54% | 22.97% | Upgrade
|
| Free Cash Flow | 197.05 | 180.84 | -249.32 | 130.13 | 110.07 | 61.44 | Upgrade
|
| Free Cash Flow Per Share | 5.67 | 5.21 | -7.23 | 4.12 | 3.62 | 2.01 | Upgrade
|
| Dividend Per Share | 3.200 | 3.200 | 2.500 | 3.500 | 3.500 | 1.500 | Upgrade
|
| Dividend Growth | 28.00% | 28.00% | -28.57% | - | 133.33% | - | Upgrade
|
| Gross Margin | 74.94% | 73.82% | 69.80% | 71.57% | 68.57% | 65.87% | Upgrade
|
| Operating Margin | 32.71% | 30.26% | 23.48% | 30.76% | 29.82% | 19.82% | Upgrade
|
| Profit Margin | 29.73% | 28.14% | 27.68% | 27.64% | 20.97% | 14.70% | Upgrade
|
| Free Cash Flow Margin | 37.55% | 35.08% | -61.02% | 24.65% | 19.71% | 16.20% | Upgrade
|
| EBITDA | 195.76 | 175.88 | 103.46 | 170.3 | 179.92 | 90.36 | Upgrade
|
| EBITDA Margin | 37.30% | 34.12% | 25.32% | 32.26% | 32.22% | 23.82% | Upgrade
|
| D&A For EBITDA | 24.12 | 19.9 | 7.51 | 7.88 | 13.42 | 15.18 | Upgrade
|
| EBIT | 171.64 | 155.97 | 95.95 | 162.42 | 166.5 | 75.17 | Upgrade
|
| EBIT Margin | 32.71% | 30.26% | 23.48% | 30.76% | 29.82% | 19.82% | Upgrade
|
| Effective Tax Rate | 12.41% | 18.18% | - | 19.24% | 20.71% | 20.21% | Upgrade
|
| Advertising Expenses | - | - | - | - | 77.15 | - | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.