Feature Integration Technology Inc. (TPEX:4951)
Taiwan
· Delayed Price · Currency is TWD 75.90
-3.50 (-4.41%)
Aug 15, 2025, 2:31 PM CST
TPEX:4951 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 156.02 | 145.05 | 113.1 | 145.91 | 117.1 | 55.74 | Upgrade
|
| Depreciation & Amortization | 26.8 | 22.59 | 10.09 | 10.66 | 16.97 | 18.43 | Upgrade
|
| Other Amortization | 0.28 | 0.28 | 0.4 | 0.4 | 0.19 | 0.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.15 | -0.12 | -0.36 | 0 | 0 | 0 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 35.76 | 14 | Upgrade
|
| Stock-Based Compensation | - | - | 0.03 | 4.12 | 2.74 | 5.53 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.03 | 0.19 | 0.09 | 0.21 | 0.04 | 0 | Upgrade
|
| Other Operating Activities | -5.01 | 29.08 | -32.19 | -15.89 | -0.93 | -9.57 | Upgrade
|
| Change in Accounts Receivable | -4.1 | -27.86 | -2.53 | 36.1 | -40.06 | -2.04 | Upgrade
|
| Change in Inventory | 20.12 | 16.15 | -8.01 | 5.55 | -8.87 | -34.46 | Upgrade
|
| Change in Accounts Payable | 4.84 | 11.31 | 8.03 | -17.09 | -6.93 | 11.08 | Upgrade
|
| Change in Unearned Revenue | 3.04 | -1.3 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 9.47 | 23.36 | -24.38 | 2.06 | 47.46 | 5.51 | Upgrade
|
| Operating Cash Flow | 211.33 | 218.73 | 64.27 | 172.02 | 163.47 | 64.29 | Upgrade
|
| Operating Cash Flow Growth | 64.61% | 240.33% | -62.64% | 5.23% | 154.29% | 5.96% | Upgrade
|
| Capital Expenditures | -14.28 | -37.88 | -313.58 | -41.9 | -53.4 | -2.85 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.49 | - | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4.25 | -0.87 | - | -1.99 | -2.41 | -0.35 | Upgrade
|
| Investment in Securities | -23.11 | 9.33 | 88.87 | 13.5 | -34.33 | 3.45 | Upgrade
|
| Other Investing Activities | -2.37 | 2.68 | 0.64 | 0.18 | 0.82 | -1.23 | Upgrade
|
| Investing Cash Flow | -43.52 | -26.75 | -224.08 | -30.21 | -89.32 | -0.98 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 3.93 | Upgrade
|
| Long-Term Debt Repaid | - | -2.46 | -2.55 | -7.28 | -3.54 | -3.2 | Upgrade
|
| Net Debt Issued (Repaid) | -2.95 | -2.46 | -2.55 | -7.28 | -3.54 | 0.73 | Upgrade
|
| Issuance of Common Stock | - | - | - | 169.29 | - | - | Upgrade
|
| Repurchase of Common Stock | -109.28 | - | - | - | - | - | Upgrade
|
| Common Dividends Paid | -85.37 | -85.37 | -119.52 | -105.55 | -45.26 | -45.28 | Upgrade
|
| Other Financing Activities | -0.13 | 0.33 | 1.66 | - | 10.48 | -0.01 | Upgrade
|
| Financing Cash Flow | -197.72 | -87.51 | -120.41 | 56.46 | -38.32 | -44.56 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | -0.01 | 0.5 | -0.03 | -0.06 | Upgrade
|
| Net Cash Flow | -29.91 | 104.47 | -280.23 | 198.78 | 35.81 | 18.69 | Upgrade
|
| Free Cash Flow | 197.05 | 180.84 | -249.32 | 130.13 | 110.07 | 61.44 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 18.22% | 79.17% | 2.61% | Upgrade
|
| Free Cash Flow Margin | 37.55% | 35.08% | -61.02% | 24.65% | 19.71% | 16.20% | Upgrade
|
| Free Cash Flow Per Share | 5.67 | 5.21 | -7.23 | 4.12 | 3.62 | 2.01 | Upgrade
|
| Cash Interest Paid | 0.22 | 0.21 | 0.17 | 0.08 | 0.18 | 0.19 | Upgrade
|
| Cash Income Tax Paid | 25.19 | 0.05 | 28.26 | 46.62 | 15.15 | 15.21 | Upgrade
|
| Levered Free Cash Flow | 59.32 | 112.23 | -280.52 | 85.77 | 64.26 | 45.42 | Upgrade
|
| Unlevered Free Cash Flow | 59.46 | 112.37 | -280.41 | 85.88 | 64.45 | 45.6 | Upgrade
|
| Change in Working Capital | 33.37 | 21.66 | -26.89 | 26.62 | -8.4 | -19.91 | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.