Innodisk Corporation (TPEX:5289)
Taiwan
· Delayed Price · Currency is TWD 254.00
+2.00 (0.79%)
May 14, 2025, 11:54 AM CST
Innodisk Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,358 | 8,916 | 8,314 | 10,303 | 10,196 | 7,152 | Upgrade
|
| Revenue Growth (YoY) | 13.72% | 7.24% | -19.31% | 1.05% | 42.56% | -2.85% | Upgrade
|
| Cost of Revenue | 6,491 | 6,090 | 5,468 | 6,845 | 7,103 | 5,018 | Upgrade
|
| Gross Profit | 2,867 | 2,825 | 2,846 | 3,459 | 3,092 | 2,134 | Upgrade
|
| Selling, General & Admin | 1,175 | 1,157 | 1,073 | 1,067 | 947.62 | 763.87 | Upgrade
|
| Research & Development | 512.85 | 495.55 | 409.33 | 332 | 194.13 | 155.92 | Upgrade
|
| Operating Expenses | 1,688 | 1,647 | 1,466 | 1,419 | 1,143 | 926.43 | Upgrade
|
| Operating Income | 1,180 | 1,178 | 1,380 | 2,039 | 1,949 | 1,207 | Upgrade
|
| Interest Expense | -9.05 | -9.06 | -7.04 | -7.44 | -2.99 | -2.29 | Upgrade
|
| Interest & Investment Income | 36.61 | 39.07 | 40.6 | 14.25 | 5.86 | 6.54 | Upgrade
|
| Earnings From Equity Investments | -3.79 | -2.95 | -4.27 | -5.79 | -7.85 | -13.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 131.88 | 131.88 | 3.71 | 205.5 | -25.26 | -53.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -26.02 | 11.71 | 18.09 | 16.16 | 12.2 | 20.17 | Upgrade
|
| EBT Excluding Unusual Items | 1,310 | 1,349 | 1,431 | 2,262 | 1,931 | 1,165 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 4.23 | 2.78 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.02 | -0.03 | -0.04 | 0.37 | 2.79 | Upgrade
|
| Other Unusual Items | - | - | - | - | 37.7 | - | Upgrade
|
| Pretax Income | 1,310 | 1,349 | 1,431 | 2,266 | 1,972 | 1,168 | Upgrade
|
| Income Tax Expense | 226.84 | 244.6 | 286.92 | 385.04 | 390.17 | 227.06 | Upgrade
|
| Earnings From Continuing Operations | 1,083 | 1,105 | 1,144 | 1,881 | 1,582 | 940.53 | Upgrade
|
| Minority Interest in Earnings | 8.08 | 1.63 | 3.45 | -31.1 | -20.99 | -8.87 | Upgrade
|
| Net Income | 1,091 | 1,106 | 1,148 | 1,850 | 1,561 | 931.66 | Upgrade
|
| Net Income to Common | 1,091 | 1,106 | 1,148 | 1,850 | 1,561 | 931.66 | Upgrade
|
| Net Income Growth | -5.27% | -3.61% | -37.97% | 18.53% | 67.54% | -8.14% | Upgrade
|
| Shares Outstanding (Basic) | 91 | 91 | 90 | 90 | 88 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 92 | 92 | 91 | 90 | 89 | Upgrade
|
| Shares Change (YoY) | -0.05% | 0.14% | 1.34% | 0.94% | 0.85% | 0.76% | Upgrade
|
| EPS (Basic) | 11.99 | 12.20 | 12.73 | 20.63 | 17.67 | 10.70 | Upgrade
|
| EPS (Diluted) | 11.84 | 12.02 | 12.49 | 20.40 | 17.38 | 10.47 | Upgrade
|
| EPS Growth | -5.31% | -3.76% | -38.78% | 17.40% | 66.05% | -8.79% | Upgrade
|
| Free Cash Flow | 566.03 | 539.61 | 770.59 | 2,035 | 465.89 | 1,244 | Upgrade
|
| Free Cash Flow Per Share | 6.15 | 5.87 | 8.39 | 22.45 | 5.19 | 13.97 | Upgrade
|
| Dividend Per Share | 9.400 | 9.400 | 10.000 | 13.264 | 10.923 | 6.348 | Upgrade
|
| Dividend Growth | -6.00% | -6.00% | -24.61% | 21.43% | 72.06% | -7.52% | Upgrade
|
| Gross Margin | 30.64% | 31.69% | 34.23% | 33.57% | 30.33% | 29.83% | Upgrade
|
| Operating Margin | 12.61% | 13.22% | 16.60% | 19.79% | 19.12% | 16.88% | Upgrade
|
| Profit Margin | 11.65% | 12.41% | 13.80% | 17.96% | 15.31% | 13.03% | Upgrade
|
| Free Cash Flow Margin | 6.05% | 6.05% | 9.27% | 19.75% | 4.57% | 17.39% | Upgrade
|
| EBITDA | 1,312 | 1,306 | 1,497 | 2,141 | 2,020 | 1,279 | Upgrade
|
| EBITDA Margin | 14.02% | 14.65% | 18.01% | 20.78% | 19.81% | 17.88% | Upgrade
|
| D&A For EBITDA | 131.92 | 127.55 | 117.29 | 101.87 | 70.66 | 71.31 | Upgrade
|
| EBIT | 1,180 | 1,178 | 1,380 | 2,039 | 1,949 | 1,207 | Upgrade
|
| EBIT Margin | 12.61% | 13.22% | 16.60% | 19.79% | 19.12% | 16.88% | Upgrade
|
| Effective Tax Rate | 17.32% | 18.13% | 20.05% | 16.99% | 19.79% | 19.45% | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.