Myson Century, Inc. (TPEX:5314)
104.50
-2.50 (-2.34%)
At close: Dec 5, 2025
Myson Century Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,122 | 628.23 | 85.35 | 18.43 | 13.99 | 19.79 | Upgrade
|
| Revenue Growth (YoY) | 389.48% | 636.04% | 363.07% | 31.76% | -29.31% | -61.88% | Upgrade
|
| Cost of Revenue | 779.23 | 245.94 | 68.91 | 1.64 | 8.65 | 12.99 | Upgrade
|
| Gross Profit | 1,343 | 382.3 | 16.44 | 16.79 | 5.34 | 6.8 | Upgrade
|
| Selling, General & Admin | 368.52 | 113 | 23.5 | 30.07 | 34.21 | 36.63 | Upgrade
|
| Research & Development | 6.64 | 2.25 | - | - | 0.03 | 0.62 | Upgrade
|
| Operating Expenses | 375.15 | 115.25 | 23.5 | 30.07 | 34.15 | 37.25 | Upgrade
|
| Operating Income | 968 | 267.05 | -7.06 | -13.28 | -28.81 | -30.45 | Upgrade
|
| Interest Expense | -2.42 | - | -0.43 | -0.39 | -0.25 | -0.24 | Upgrade
|
| Interest & Investment Income | 3.85 | 2.46 | 0.57 | 5.18 | 0.43 | 1.19 | Upgrade
|
| Earnings From Equity Investments | 1.36 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3.79 | 0.45 | 0.07 | 0.36 | -2.16 | -4.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.91 | 0.01 | 3.23 | 4.91 | 0.78 | 3.91 | Upgrade
|
| EBT Excluding Unusual Items | 970.92 | 269.98 | -3.63 | -3.22 | -30.01 | -29.92 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | 65.47 | -5.76 | - | - | - | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 34.79 | - | - | - | Upgrade
|
| Other Unusual Items | 2.5 | 1.76 | -0.27 | 0.55 | - | - | Upgrade
|
| Pretax Income | 1,039 | 265.97 | 30.89 | -2.67 | -30.01 | -30.34 | Upgrade
|
| Income Tax Expense | 88.25 | -2.33 | - | - | - | 0.02 | Upgrade
|
| Earnings From Continuing Operations | 950.64 | 268.3 | 30.89 | -2.67 | -30.01 | -30.36 | Upgrade
|
| Minority Interest in Earnings | -42.07 | -0.01 | 0.16 | - | - | 0.04 | Upgrade
|
| Net Income | 908.56 | 268.29 | 31.05 | -2.67 | -30.01 | -30.32 | Upgrade
|
| Net Income to Common | 908.56 | 268.29 | 31.05 | -2.67 | -30.01 | -30.32 | Upgrade
|
| Net Income Growth | 500.34% | 764.06% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 503 | 294 | 294 | 294 | 294 | 294 | Upgrade
|
| Shares Outstanding (Diluted) | 503 | 294 | 294 | 294 | 294 | 294 | Upgrade
|
| Shares Change (YoY) | 494.74% | 0.01% | 0.02% | - | - | - | Upgrade
|
| EPS (Basic) | 1.81 | 0.91 | 0.11 | -0.01 | -0.10 | -0.10 | Upgrade
|
| EPS (Diluted) | 1.81 | 0.91 | 0.11 | -0.01 | -0.10 | -0.10 | Upgrade
|
| EPS Growth | 0.97% | 764.93% | - | - | - | - | Upgrade
|
| Free Cash Flow | 796.54 | 330.37 | -40.1 | -10.89 | -16.17 | -22.33 | Upgrade
|
| Free Cash Flow Per Share | 1.58 | 1.12 | -0.14 | -0.04 | -0.06 | -0.08 | Upgrade
|
| Dividend Per Share | 0.274 | 0.274 | 0.090 | - | - | - | Upgrade
|
| Dividend Growth | 204.89% | 204.89% | - | - | - | - | Upgrade
|
| Gross Margin | 63.29% | 60.85% | 19.26% | 91.10% | 38.14% | 34.38% | Upgrade
|
| Operating Margin | 45.61% | 42.51% | -8.27% | -72.05% | -205.96% | -153.85% | Upgrade
|
| Profit Margin | 42.81% | 42.71% | 36.38% | -14.49% | -214.51% | -153.21% | Upgrade
|
| Free Cash Flow Margin | 37.53% | 52.59% | -46.98% | -59.08% | -115.63% | -112.83% | Upgrade
|
| EBITDA | 980.69 | 274.62 | -5.14 | -11.35 | -26.75 | -28.13 | Upgrade
|
| EBITDA Margin | 46.21% | 43.71% | -6.02% | -61.57% | -191.20% | -142.15% | Upgrade
|
| D&A For EBITDA | 12.68 | 7.57 | 1.92 | 1.93 | 2.07 | 2.32 | Upgrade
|
| EBIT | 968 | 267.05 | -7.06 | -13.28 | -28.81 | -30.45 | Upgrade
|
| EBIT Margin | 45.61% | 42.51% | -8.27% | -72.05% | -205.96% | -153.85% | Upgrade
|
| Effective Tax Rate | 8.49% | - | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.