Sirtec International Co.,Ltd. (TPEX:5356)
Taiwan
· Delayed Price · Currency is TWD 29.00
+0.15 (0.52%)
May 14, 2025, 12:26 PM CST
Sirtec International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,882 | 3,878 | 3,321 | 3,710 | 3,844 | 3,598 | Upgrade
|
| Revenue Growth (YoY) | 13.81% | 16.79% | -10.49% | -3.50% | 6.85% | -29.98% | Upgrade
|
| Cost of Revenue | 3,374 | 3,369 | 3,023 | 3,453 | 3,715 | 3,286 | Upgrade
|
| Gross Profit | 508.39 | 509.16 | 297.69 | 257.22 | 128.84 | 311.96 | Upgrade
|
| Selling, General & Admin | 299.36 | 300.61 | 263.61 | 255.96 | 258.65 | 279.06 | Upgrade
|
| Research & Development | 4.19 | - | 3.43 | 0.26 | - | - | Upgrade
|
| Operating Expenses | 297.97 | 295.03 | 270.58 | 241.31 | 267.63 | 218.9 | Upgrade
|
| Operating Income | 210.42 | 214.13 | 27.11 | 15.91 | -138.79 | 93.06 | Upgrade
|
| Interest Expense | -6.55 | -6.35 | -9.33 | -9.83 | -4.42 | -3.64 | Upgrade
|
| Interest & Investment Income | 55.8 | 54.98 | 51.95 | 14.39 | 9 | 27.18 | Upgrade
|
| Earnings From Equity Investments | -83.38 | 0.99 | -28.05 | -83.93 | 86.62 | 48.59 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.15 | 99.52 | -25.61 | -71.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 49.2 | 48.74 | 53.17 | -69.58 | -13.78 | 35.38 | Upgrade
|
| EBT Excluding Unusual Items | 225.5 | 312.49 | 97 | -33.52 | -86.98 | 129.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 38 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 511.37 | -2.25 | -3.82 | 0.15 | Upgrade
|
| Other Unusual Items | - | - | 0.19 | 0.08 | 1.33 | - | Upgrade
|
| Pretax Income | 226.41 | 312.49 | 608.55 | -35.7 | -51.48 | 129.51 | Upgrade
|
| Income Tax Expense | 93.4 | 90.59 | 49.72 | 28.91 | -21.27 | -117.44 | Upgrade
|
| Earnings From Continuing Operations | 133.01 | 221.9 | 558.83 | -64.6 | -30.21 | 246.95 | Upgrade
|
| Minority Interest in Earnings | - | 0.67 | 5.84 | 3.21 | 1.13 | 0.83 | Upgrade
|
| Net Income | 133.01 | 222.57 | 564.67 | -61.4 | -29.07 | 247.78 | Upgrade
|
| Net Income to Common | 133.01 | 222.57 | 564.67 | -61.4 | -29.07 | 247.78 | Upgrade
|
| Net Income Growth | -77.90% | -60.58% | - | - | - | 8.27% | Upgrade
|
| Shares Outstanding (Basic) | 103 | 103 | 103 | 103 | 103 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 103 | 103 | 103 | 103 | 103 | 103 | Upgrade
|
| Shares Change (YoY) | -0.17% | -0.10% | 0.10% | - | -0.03% | -0.03% | Upgrade
|
| EPS (Basic) | 1.29 | 2.16 | 5.48 | -0.60 | -0.28 | 2.40 | Upgrade
|
| EPS (Diluted) | 1.29 | 2.16 | 5.47 | -0.60 | -0.28 | 2.40 | Upgrade
|
| EPS Growth | -77.84% | -60.51% | - | - | - | 8.11% | Upgrade
|
| Free Cash Flow | 579.42 | 502.42 | -16.77 | -175.9 | -254.21 | 172.01 | Upgrade
|
| Free Cash Flow Per Share | 5.63 | 4.88 | -0.16 | -1.71 | -2.47 | 1.67 | Upgrade
|
| Dividend Per Share | - | - | 2.300 | 1.500 | 1.300 | 2.200 | Upgrade
|
| Dividend Growth | - | - | 53.33% | 15.38% | -40.91% | - | Upgrade
|
| Gross Margin | 13.10% | 13.13% | 8.96% | 6.93% | 3.35% | 8.67% | Upgrade
|
| Operating Margin | 5.42% | 5.52% | 0.82% | 0.43% | -3.61% | 2.59% | Upgrade
|
| Profit Margin | 3.43% | 5.74% | 17.00% | -1.65% | -0.76% | 6.89% | Upgrade
|
| Free Cash Flow Margin | 14.92% | 12.96% | -0.51% | -4.74% | -6.61% | 4.78% | Upgrade
|
| EBITDA | 402.79 | 409.94 | 152.01 | 147.83 | -19.8 | 210.65 | Upgrade
|
| EBITDA Margin | 10.38% | 10.57% | 4.58% | 3.98% | -0.52% | 5.85% | Upgrade
|
| D&A For EBITDA | 192.37 | 195.81 | 124.9 | 131.93 | 118.98 | 117.59 | Upgrade
|
| EBIT | 210.42 | 214.13 | 27.11 | 15.91 | -138.79 | 93.06 | Upgrade
|
| EBIT Margin | 5.42% | 5.52% | 0.82% | 0.43% | -3.61% | 2.59% | Upgrade
|
| Effective Tax Rate | 41.25% | 28.99% | 8.17% | - | - | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.