Uniplus Electronics Co., Ltd. (TPEX:5381)
23.65
0.00 (0.00%)
At close: Dec 5, 2025
Uniplus Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,223 | 2,334 | 1,189 | 323.26 | 387.23 | 343.45 | Upgrade
|
| Revenue Growth (YoY) | 6.60% | 96.33% | 267.83% | -16.52% | 12.75% | -11.00% | Upgrade
|
| Cost of Revenue | 1,673 | 1,818 | 986.6 | 234.78 | 279.6 | 239.49 | Upgrade
|
| Gross Profit | 550.27 | 516.06 | 202.45 | 88.48 | 107.63 | 103.97 | Upgrade
|
| Selling, General & Admin | 232.87 | 256.1 | 179.92 | 93.88 | 95.33 | 100.49 | Upgrade
|
| Research & Development | 3.52 | 3.47 | 3.41 | 3.26 | 4.14 | 4.92 | Upgrade
|
| Operating Expenses | 236.4 | 259.57 | 183.38 | 97.14 | 99.47 | 104.82 | Upgrade
|
| Operating Income | 313.88 | 256.48 | 19.08 | -8.66 | 8.16 | -0.85 | Upgrade
|
| Interest Expense | -34.37 | -36.48 | -25.7 | -1.37 | -0.59 | -0.39 | Upgrade
|
| Interest & Investment Income | 8.57 | 3.25 | 10.78 | 12.85 | 0.7 | 1.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.99 | 3.09 | -0.33 | 9.1 | -3.01 | -9.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 61.03 | 58.61 | 14.07 | 5.48 | 6.78 | 19.64 | Upgrade
|
| EBT Excluding Unusual Items | 332.65 | 284.97 | 17.9 | 17.4 | 12.03 | 10.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.64 | -0.46 | -0.71 | -0.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.17 | 0.05 | -1.08 | - | 0.36 | 0.16 | Upgrade
|
| Asset Writedown | -12.5 | -12.5 | - | - | - | -7.66 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | - | - | - | 0 | Upgrade
|
| Pretax Income | 319.69 | 272.07 | 16.11 | 17.38 | 12.39 | 2.73 | Upgrade
|
| Income Tax Expense | 69.16 | 59.09 | 2.7 | 0.06 | -0.51 | 0.09 | Upgrade
|
| Earnings From Continuing Operations | 250.53 | 212.98 | 13.41 | 17.33 | 12.9 | 2.64 | Upgrade
|
| Net Income to Company | 250.53 | 212.98 | 13.41 | 17.33 | 12.9 | 2.64 | Upgrade
|
| Minority Interest in Earnings | -16.31 | -13.18 | -3.48 | - | - | - | Upgrade
|
| Net Income | 234.22 | 199.8 | 9.93 | 17.33 | 12.9 | 2.64 | Upgrade
|
| Net Income to Common | 234.22 | 199.8 | 9.93 | 17.33 | 12.9 | 2.64 | Upgrade
|
| Net Income Growth | 175.61% | 1911.65% | -42.67% | 34.30% | 389.56% | - | Upgrade
|
| Shares Outstanding (Basic) | 237 | 214 | 206 | 180 | 180 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 239 | 217 | 206 | 180 | 180 | 180 | Upgrade
|
| Shares Change (YoY) | 11.43% | 5.26% | 14.19% | - | - | 0.00% | Upgrade
|
| EPS (Basic) | 0.99 | 0.93 | 0.05 | 0.10 | 0.07 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.98 | 0.92 | 0.05 | 0.10 | 0.07 | 0.01 | Upgrade
|
| EPS Growth | 150.71% | 1805.59% | -49.80% | 34.30% | 389.57% | - | Upgrade
|
| Free Cash Flow | -545.22 | 346.13 | -32.51 | 65.49 | -9.63 | 54.01 | Upgrade
|
| Free Cash Flow Per Share | -2.28 | 1.60 | -0.16 | 0.36 | -0.05 | 0.30 | Upgrade
|
| Gross Margin | 24.75% | 22.11% | 17.03% | 27.37% | 27.79% | 30.27% | Upgrade
|
| Operating Margin | 14.12% | 10.99% | 1.60% | -2.68% | 2.11% | -0.25% | Upgrade
|
| Profit Margin | 10.53% | 8.56% | 0.83% | 5.36% | 3.33% | 0.77% | Upgrade
|
| Free Cash Flow Margin | -24.52% | 14.83% | -2.73% | 20.26% | -2.49% | 15.73% | Upgrade
|
| EBITDA | 346.67 | 290.46 | 52.69 | -2.98 | 16.69 | 10.7 | Upgrade
|
| EBITDA Margin | 15.59% | 12.44% | 4.43% | -0.92% | 4.31% | 3.12% | Upgrade
|
| D&A For EBITDA | 32.8 | 33.97 | 33.61 | 5.68 | 8.53 | 11.55 | Upgrade
|
| EBIT | 313.88 | 256.48 | 19.08 | -8.66 | 8.16 | -0.85 | Upgrade
|
| EBIT Margin | 14.12% | 10.99% | 1.60% | -2.68% | 2.11% | -0.25% | Upgrade
|
| Effective Tax Rate | 21.63% | 21.72% | 16.74% | 0.32% | - | 3.37% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.