Dimerco Data System Corporation (TPEX:5403)
Taiwan
· Delayed Price · Currency is TWD 126.50
-0.50 (-0.40%)
May 14, 2025, 10:53 AM CST
Dimerco Data System Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,299 | 3,156 | 2,766 | 2,483 | 2,271 | 2,340 | Upgrade
|
| Revenue Growth (YoY) | 15.80% | 14.10% | 11.42% | 9.32% | -2.93% | 30.10% | Upgrade
|
| Cost of Revenue | 2,037 | 1,925 | 1,667 | 1,504 | 1,445 | 1,613 | Upgrade
|
| Gross Profit | 1,262 | 1,232 | 1,099 | 979.1 | 826.44 | 726.48 | Upgrade
|
| Selling, General & Admin | 326.91 | 322.3 | 292.93 | 271.11 | 230.94 | 225.38 | Upgrade
|
| Research & Development | 210.72 | 209.32 | 185.53 | 171.1 | 156.45 | 155.54 | Upgrade
|
| Operating Expenses | 537.63 | 531.62 | 478.46 | 442.21 | 387.39 | 380.92 | Upgrade
|
| Operating Income | 724.45 | 700.05 | 620.75 | 536.89 | 439.05 | 345.56 | Upgrade
|
| Interest Expense | -0.07 | -0 | -0.06 | -0.24 | -2.72 | -4.02 | Upgrade
|
| Interest & Investment Income | 23.81 | 23.91 | 23.69 | 14.28 | 6.85 | 4.74 | Upgrade
|
| Earnings From Equity Investments | 4.06 | 4.19 | 1.59 | - | - | 11.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.18 | 8.18 | -0.46 | 5.73 | -0.41 | -1.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 33.17 | 37.14 | 29.92 | 36.31 | 14.45 | 18.42 | Upgrade
|
| EBT Excluding Unusual Items | 793.61 | 773.47 | 675.43 | 592.96 | 457.23 | 375.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.31 | 0.31 | 1.29 | -3.55 | 4.4 | 43.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.03 | - | 2.56 | -0.15 | -0.33 | Upgrade
|
| Asset Writedown | - | - | - | -11.75 | - | - | Upgrade
|
| Pretax Income | 793.95 | 773.82 | 676.71 | 580.23 | 461.48 | 417.98 | Upgrade
|
| Income Tax Expense | 158.58 | 154.65 | 135.36 | 117.38 | 92.63 | 80.7 | Upgrade
|
| Earnings From Continuing Operations | 635.38 | 619.17 | 541.35 | 462.85 | 368.85 | 337.28 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 82.93 | 67.76 | 57.92 | - | Upgrade
|
| Net Income to Company | 635.38 | 619.17 | 624.28 | 530.61 | 426.77 | 337.28 | Upgrade
|
| Minority Interest in Earnings | - | - | -16.4 | -33.54 | -22 | -11.38 | Upgrade
|
| Net Income | 635.38 | 619.17 | 607.88 | 497.06 | 404.77 | 325.9 | Upgrade
|
| Net Income to Common | 635.38 | 619.17 | 607.88 | 497.06 | 404.77 | 325.9 | Upgrade
|
| Net Income Growth | 4.25% | 1.86% | 22.30% | 22.80% | 24.20% | 31.35% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 73 | 72 | 72 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 75 | 74 | 74 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | 0.92% | 1.27% | 0.63% | 0.92% | 0.13% | -0.02% | Upgrade
|
| EPS (Basic) | 8.66 | 8.44 | 8.37 | 6.86 | 5.59 | 4.50 | Upgrade
|
| EPS (Diluted) | 8.43 | 8.22 | 8.37 | 6.72 | 5.52 | 4.46 | Upgrade
|
| EPS Growth | 3.37% | -1.75% | 24.50% | 21.74% | 23.85% | 31.32% | Upgrade
|
| Free Cash Flow | 568.23 | 507.51 | 514.89 | 664.93 | 527.08 | 346.02 | Upgrade
|
| Free Cash Flow Per Share | 7.54 | 6.74 | 6.92 | 8.99 | 7.20 | 4.73 | Upgrade
|
| Dividend Per Share | - | - | 6.001 | 5.000 | 3.809 | 2.597 | Upgrade
|
| Dividend Growth | - | - | 20.02% | 31.26% | 46.66% | -3.22% | Upgrade
|
| Gross Margin | 38.26% | 39.02% | 39.73% | 39.43% | 36.39% | 31.05% | Upgrade
|
| Operating Margin | 21.96% | 22.18% | 22.44% | 21.62% | 19.33% | 14.77% | Upgrade
|
| Profit Margin | 19.26% | 19.62% | 21.97% | 20.02% | 17.82% | 13.93% | Upgrade
|
| Free Cash Flow Margin | 17.22% | 16.08% | 18.61% | 26.78% | 23.21% | 14.79% | Upgrade
|
| EBITDA | 748.62 | 721.84 | 646.38 | 576.65 | 477.5 | 367.32 | Upgrade
|
| EBITDA Margin | 22.69% | 22.87% | 23.37% | 23.23% | 21.02% | 15.70% | Upgrade
|
| D&A For EBITDA | 24.16 | 21.79 | 25.63 | 39.76 | 38.46 | 21.76 | Upgrade
|
| EBIT | 724.45 | 700.05 | 620.75 | 536.89 | 439.05 | 345.56 | Upgrade
|
| EBIT Margin | 21.96% | 22.18% | 22.44% | 21.62% | 19.33% | 14.77% | Upgrade
|
| Effective Tax Rate | 19.97% | 19.98% | 20.00% | 20.23% | 20.07% | 19.31% | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.