Leo Systems, Inc. (TPEX:5410)
Taiwan
· Delayed Price · Currency is TWD 31.25
+0.80 (2.63%)
May 14, 2025, 11:48 AM CST
Leo Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,440 | 3,896 | 3,458 | 6,645 | 3,591 | 3,549 | Upgrade
|
| Revenue Growth (YoY) | 28.02% | 12.68% | -47.97% | 85.07% | 1.18% | 2.89% | Upgrade
|
| Cost of Revenue | 3,778 | 3,271 | 2,808 | 5,791 | 2,979 | 2,978 | Upgrade
|
| Gross Profit | 662.14 | 624.88 | 649.48 | 854.26 | 611.57 | 570.73 | Upgrade
|
| Selling, General & Admin | 452.22 | 445.43 | 444.77 | 495.93 | 392.78 | 387.07 | Upgrade
|
| Research & Development | 40.84 | 40.84 | 40.02 | 39.35 | 36.52 | 38.25 | Upgrade
|
| Operating Expenses | 494.98 | 488.18 | 464.55 | 552.87 | 431.67 | 427.54 | Upgrade
|
| Operating Income | 167.17 | 136.7 | 184.93 | 301.39 | 179.9 | 143.19 | Upgrade
|
| Interest Expense | -0.96 | -0.45 | -4.64 | -3.26 | -1.07 | -1.69 | Upgrade
|
| Interest & Investment Income | 12.43 | 12.61 | 19.27 | 7.66 | 5.19 | 2.46 | Upgrade
|
| Earnings From Equity Investments | 5.13 | 6.46 | 7.86 | 8.04 | 7.21 | 8.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.98 | 16.39 | 21.39 | 37.06 | 33.88 | 57.4 | Upgrade
|
| EBT Excluding Unusual Items | 197.75 | 171.7 | 228.81 | 350.89 | 225.11 | 210.15 | Upgrade
|
| Pretax Income | 197.75 | 171.7 | 228.81 | 350.89 | 225.11 | 210.15 | Upgrade
|
| Income Tax Expense | 29.49 | 26.37 | 40.23 | 65.54 | 38.61 | 37.24 | Upgrade
|
| Earnings From Continuing Operations | 168.26 | 145.34 | 188.58 | 285.35 | 186.49 | 172.92 | Upgrade
|
| Minority Interest in Earnings | 0.42 | 0.29 | -0.14 | 0.02 | - | - | Upgrade
|
| Net Income | 168.68 | 145.62 | 188.45 | 285.37 | 186.49 | 172.92 | Upgrade
|
| Net Income to Common | 168.68 | 145.62 | 188.45 | 285.37 | 186.49 | 172.92 | Upgrade
|
| Net Income Growth | -14.03% | -22.73% | -33.96% | 53.02% | 7.85% | 3.73% | Upgrade
|
| Shares Outstanding (Basic) | 91 | 90 | 89 | 88 | 87 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 93 | 92 | 90 | 89 | 88 | Upgrade
|
| Shares Change (YoY) | 1.71% | 0.79% | 1.96% | 1.33% | 1.09% | 0.64% | Upgrade
|
| EPS (Basic) | 1.85 | 1.61 | 2.12 | 3.24 | 2.14 | 2.01 | Upgrade
|
| EPS (Diluted) | 1.81 | 1.57 | 2.05 | 3.16 | 2.10 | 1.96 | Upgrade
|
| EPS Growth | -15.58% | -23.41% | -35.13% | 50.48% | 7.14% | 2.62% | Upgrade
|
| Free Cash Flow | -30.8 | 470.23 | 1,115 | -231.75 | 57 | 39.71 | Upgrade
|
| Free Cash Flow Per Share | -0.33 | 5.07 | 12.13 | -2.57 | 0.64 | 0.45 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 2.100 | 2.500 | 1.850 | 1.690 | Upgrade
|
| Dividend Growth | -28.57% | -28.57% | -16.00% | 35.13% | 9.47% | 12.67% | Upgrade
|
| Gross Margin | 14.91% | 16.04% | 18.78% | 12.86% | 17.03% | 16.08% | Upgrade
|
| Operating Margin | 3.77% | 3.51% | 5.35% | 4.54% | 5.01% | 4.04% | Upgrade
|
| Profit Margin | 3.80% | 3.74% | 5.45% | 4.29% | 5.19% | 4.87% | Upgrade
|
| Free Cash Flow Margin | -0.69% | 12.07% | 32.25% | -3.49% | 1.59% | 1.12% | Upgrade
|
| EBITDA | 172.81 | 141.23 | 203.28 | 385.2 | 263.62 | 168.35 | Upgrade
|
| EBITDA Margin | 3.89% | 3.62% | 5.88% | 5.80% | 7.34% | 4.74% | Upgrade
|
| D&A For EBITDA | 5.65 | 4.53 | 18.36 | 83.81 | 83.72 | 25.16 | Upgrade
|
| EBIT | 167.17 | 136.7 | 184.93 | 301.39 | 179.9 | 143.19 | Upgrade
|
| EBIT Margin | 3.77% | 3.51% | 5.35% | 4.54% | 5.01% | 4.04% | Upgrade
|
| Effective Tax Rate | 14.91% | 15.35% | 17.58% | 18.68% | 17.15% | 17.72% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.