Solomon Data International Corporation (TPEX:5432)
Taiwan
· Delayed Price · Currency is TWD 138.50
-1.00 (-0.72%)
May 14, 2025, 2:31 PM CST
TPEX:5432 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 177.11 | 187.19 | 259.04 | 208.31 | 100.48 | 56.15 | Upgrade
|
| Revenue Growth (YoY) | -30.17% | -27.74% | 24.36% | 107.31% | 78.97% | -15.58% | Upgrade
|
| Cost of Revenue | 136.86 | 145.05 | 211.6 | 164.73 | 79.02 | 44.87 | Upgrade
|
| Gross Profit | 40.25 | 42.14 | 47.44 | 43.58 | 21.46 | 11.28 | Upgrade
|
| Selling, General & Admin | 23.1 | 23.96 | 30.35 | 20.77 | 13.32 | 11.47 | Upgrade
|
| Research & Development | 0.42 | 0.6 | 0.8 | 0.88 | 0.81 | 0.95 | Upgrade
|
| Operating Expenses | 22.96 | 24.01 | 31.5 | 21.65 | 14.19 | 10.76 | Upgrade
|
| Operating Income | 17.29 | 18.13 | 15.95 | 21.93 | 7.27 | 0.52 | Upgrade
|
| Interest Expense | -0.06 | -0.07 | -0.1 | -0.01 | -0.02 | -0.04 | Upgrade
|
| Interest & Investment Income | 2.86 | 2.97 | 2.7 | 2.88 | 0.87 | 2.42 | Upgrade
|
| Earnings From Equity Investments | 2.36 | -0.98 | 14.05 | -3.47 | -0.03 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1.8 | 18.97 | -4.64 | -7.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.49 | 8.42 | 0.53 | 0.44 | 0.12 | 1.73 | Upgrade
|
| EBT Excluding Unusual Items | 26.94 | 28.47 | 31.32 | 40.75 | 3.57 | -2.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.33 | -0.77 | -0.06 | 0.26 | Upgrade
|
| Asset Writedown | -0.9 | - | - | - | 3.2 | - | Upgrade
|
| Pretax Income | 26.04 | 28.47 | 29.99 | 39.98 | 6.71 | -2.64 | Upgrade
|
| Income Tax Expense | 0.28 | 0.28 | 0.78 | 0.32 | 0.01 | 3.16 | Upgrade
|
| Net Income | 25.76 | 28.19 | 29.2 | 39.66 | 6.7 | -5.79 | Upgrade
|
| Net Income to Common | 25.76 | 28.19 | 29.2 | 39.66 | 6.7 | -5.79 | Upgrade
|
| Net Income Growth | -18.11% | -3.47% | -26.36% | 491.98% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | 0.69% | 0.17% | -0.05% | 0.07% | - | -0.17% | Upgrade
|
| EPS (Basic) | 1.24 | 1.36 | 1.41 | 1.92 | 0.32 | -0.28 | Upgrade
|
| EPS (Diluted) | 1.24 | 1.36 | 1.41 | 1.92 | 0.32 | -0.28 | Upgrade
|
| EPS Growth | -18.66% | -3.55% | -26.44% | 499.03% | - | - | Upgrade
|
| Free Cash Flow | 21.95 | 33.45 | 50.89 | 18.35 | -38.45 | 2.45 | Upgrade
|
| Free Cash Flow Per Share | 1.05 | 1.61 | 2.46 | 0.89 | -1.86 | 0.12 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | 1.000 | - | - | Upgrade
|
| Gross Margin | 22.73% | 22.51% | 18.31% | 20.92% | 21.36% | 20.09% | Upgrade
|
| Operating Margin | 9.76% | 9.69% | 6.16% | 10.53% | 7.23% | 0.92% | Upgrade
|
| Profit Margin | 14.54% | 15.06% | 11.27% | 19.04% | 6.67% | -10.32% | Upgrade
|
| Free Cash Flow Margin | 12.39% | 17.87% | 19.64% | 8.81% | -38.27% | 4.36% | Upgrade
|
| EBITDA | 19.85 | 20.68 | 16.02 | 23.83 | 9.2 | 2.43 | Upgrade
|
| EBITDA Margin | 11.21% | 11.04% | 6.19% | 11.44% | 9.15% | 4.33% | Upgrade
|
| D&A For EBITDA | 2.56 | 2.55 | 0.08 | 1.9 | 1.93 | 1.92 | Upgrade
|
| EBIT | 17.29 | 18.13 | 15.95 | 21.93 | 7.27 | 0.52 | Upgrade
|
| EBIT Margin | 9.76% | 9.69% | 6.16% | 10.53% | 7.23% | 0.92% | Upgrade
|
| Effective Tax Rate | 1.08% | 0.99% | 2.60% | 0.80% | 0.15% | - | Upgrade
|
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.